Данный сектор представлен четырьмя компаниями, ОАК, Корпорация Иркут, НПК ОВК, Камаз.
переверните телефон, так будет удобнее
Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
---|---|---|---|---|---|---|---|
Капитализация | 153 598 | 130 775 | 294 459 | 365 224 | 492 528 | 519 264 | 336 411 |
Enterprise Value, EV | 445 534 | 514 489 | 614 081 | 777 296 | 964 438 | 1 142 545 | 954 244 |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Выручка | 398 148 | 487 779 | 564 916 | 707 831 | 752 709 | 726 881 | 671 374 |
Чистая прибыль для акционеров | (9 618) | 40 765 | (96 402) | (88) | (3 614) | (40 466) | (127 494) |
EBITDA | 33 910 | 38 115 | (39 482) | 63 898 | 73 561 | 60 095 | (29 833) |
Активы | 771 461 | 1 104 732 | 1 322 279 | 1 500 355 | 1 346 722 | 1 579 235 | 1 492 134 |
Капитал | 173 768 | 203 724 | 269 083 | 257 430 | 141 186 | 120 482 | 5 278 |
Free Cash Flow | (54 758) | (77 028) | (62 902) | (78 494) | (82 902) | (161 021) | (21 955) |
P/E | (16,0) | 3,2 | (3,1) | (4 150,3) | (136,3) | (12,8) | (2,6) |
P/B | 0,9 | 0,6 | 1,1 | 1,4 | 3,5 | 4,3 | 63,7 |
EV/EBITDA | 13,1 | 13,5 | (15,6) | 12,2 | 13,1 | 19,0 | (32,0) |
чистый долг/EBITDA | 8,6 | 10,1 | (8,1) | 6,4 | 6,4 | 10,4 | (20,7) |
ROE | -5,5% | 20,0% | -35,8% | 0,0% | -2,6% | -33,6% | -2415,6% |
Дивдоходность | 0,6% | 0,2% | 0,2% | 0,4% | 0,5% | 0,0% | 0,0% |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Активы | 771 461 | 1 104 732 | 1 322 279 | 1 500 355 | 1 346 722 | 1 579 235 | 1 492 134 |
Оборотные активы | 449 027 | 679 068 | 832 788 | 985 692 | 893 876 | 1 042 085 | 996 476 |
Внеоборотные активы | 322 434 | 425 664 | 489 491 | 514 663 | 452 846 | 537 150 | 495 658 |
Обязательства | 597 693 | 901 008 | 1 053 196 | 1 242 925 | 1 205 536 | 1 458 753 | 1 486 856 |
Капитал | 173 768 | 203 724 | 269 083 | 257 430 | 141 186 | 120 482 | 5 278 |
Денежные средства и их эквиваленты | 74 248 | 121 631 | 193 184 | 242 950 | 202 245 | 218 945 | 175 475 |
Заемный капитал | 366 184 | 505 345 | 512 806 | 655 022 | 674 155 | 842 226 | 793 308 |
Чистый долг | 291 936 | 383 714 | 319 622 | 412 072 | 471 910 | 623 281 | 617 833 |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Выручка | 398 148 | 487 779 | 564 916 | 707 831 | 752 709 | 726 881 | 671 374 |
Чистая прибыль для акционеров | (9 618) | 40 765 | (96 402) | (88) | (3 614) | (40 466) | (127 494) |
EBITDA | 33 910 | 38 115 | (39 482) | 63 898 | 73 561 | 60 095 | (29 833) |
Амортизация | 22 007 | 28 364 | 31 203 | 33 789 | 35 084 | 39 399 | 36 893 |
Процентные расходы | 22 895 | 32 876 | 51 921 | 64 405 | 57 042 | 69 567 | 67 786 |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
CF от операционной деятельности | (735) | (12 664) | (17 043) | (11 950) | (3 852) | (78 250) | 44 717 |
CF от инвестиционной деятельности | (48 138) | (67 613) | (28 278) | (83 438) | (70 427) | (84 295) | (81 110) |
CF от финансовой деятельности | 54 921 | 113 674 | 110 143 | 153 972 | 41 447 | 172 174 | 3 871 |
Капитальные вложения | 54 023 | 64 364 | 45 859 | 66 544 | 79 050 | 82 771 | 66 672 |
Free Cash Flow | (54 758) | (77 028) | (62 902) | (78 494) | (82 902) | (161 021) | (21 955) |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
P/E | -16,0 | 3,2 | -3,1 | -4 150,3 | -136,3 | -12,8 | -2,6 |
E/P | -6,3% | 31,2% | -32,7% | 0,0% | -0,7% | -7,8% | -37,9% |
P/B | 0,9 | 0,6 | 1,1 | 1,4 | 3,5 | 4,3 | 63,7 |
P/S | 0,4 | 0,3 | 0,5 | 0,5 | 0,7 | 0,7 | 0,5 |
P/Free Cash Flow | -3 | -2 | -5 | -5 | -6 | -3 | -15 |
EV/EBITDA | 13,1 | 13,5 | -15,6 | 12,2 | 13,1 | 19,0 | -32,0 |
чистый долг/EBITDA | 8,6 | 10,1 | -8,1 | 6,4 | 6,4 | 10,4 | -20,7 |
Return on EBITDA | 8,5% | 7,8% | -7,0% | 9,0% | 9,8% | 8,3% | -4,4% |
ROE | -5,5% | 20,0% | -35,8% | 0,0% | -2,6% | -33,6% | -2415,6% |
ROA | -1,2% | 3,7% | -7,3% | 0,0% | -0,3% | -2,6% | -8,5% |
ROS | -2,4% | 8,4% | -17,1% | 0,0% | -0,5% | -5,6% | -19,0% |
Период | 2014/2013 | 2015/2014 | 2016/2015 | 2017/2016 | 2018/2017 | 2019/2018 | CAGR 5 летСредние продажи за последние 5 лет |
Капитализация | -15% | 125% | 24% | 35% | 5% | -35% | 21% |
Выручка | 23% | 16% | 25% | 6% | -3% | -8% | 7% |
Чистая прибыль для акционеров | — | — | — | 4007% | 1020% | 215% | 100% |
Активы | 43% | 20% | 13% | -10% | 17% | -6% | 6% |
Обязательства | 51% | 17% | 18% | -3% | 21% | 2% | 11% |
Капитал | 17% | 32% | -4% | -45% | -15% | — | -100% |
EBITDA | 12% | — | — | 15% | -18% | — | -100% |
Капитальные вложения | 19% | -29% | 45% | 19% | 5% | -19% | 1% |
Чистый долг | 31% | -17% | 29% | 15% | 32% | -1% | 10% |
Free Cash Flow | 41% | -18% | 25% | 6% | 94% | — | -22% |
Выплаченные дивиденды | -75% | 189% | 101% | 62% | — | — | -100% |
Период | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
Выплаченные дивиденды | 959 | 242 | 700 | 1 404 | 2 269 | 0 | 0 |
Доля прибыли на дивиденды | -10% | 1% | -1% | -1595% | -63% | 0% | 0% |
Дивдоходность | 0,6% | 0,2% | 0,2% | 0,4% | 0,5% | 0,0% | 0,0% |
Доля в капитализации сектора | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
ОАК, ПАО | 16,2% | 15,4% | 58,1% | 62,1% | 70,0% | 74,7% | 72,0% |
Корпорация Иркут, ПАО | 4,3% | 5,0% | 4,1% | 3,1% | 3,9% | 9,1% | 9,9% |
КАМАЗ, ПАО | 23,8% | 14,2% | 8,6% | 9,5% | 7,6% | 7,3% | 13,7% |
НПК ОВК, ПАО | 55,7% | 65,5% | 29,3% | 25,2% | 18,6% | 8,9% | 4,5% |
[table-cell id=MASHINtable1Price cell=A5/] | [table-cell id=MASHINtable1Price cell=B5/] | [table-cell id=MASHINtable1Price cell=C5/] | [table-cell id=MASHINtable1Price cell=D5/] | [table-cell id=MASHINtable1Price cell=E5/] | [table-cell id=MASHINtable1Price cell=F5/] | [table-cell id=MASHINtable1Price cell=G5/] | [table-cell id=MASHINtable1Price cell=H5/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A6/] | [table-cell id=MASHINtable1Price cell=B6/] | [table-cell id=MASHINtable1Price cell=C6/] | [table-cell id=MASHINtable1Price cell=D6/] | [table-cell id=MASHINtable1Price cell=E6/] | [table-cell id=MASHINtable1Price cell=F6/] | [table-cell id=MASHINtable1Price cell=G6/] | [table-cell id=MASHINtable1Price cell=H6/] |
[table-cell id=MASHINtable1Price cell=A7/] | [table-cell id=MASHINtable1Price cell=B7/] | [table-cell id=MASHINtable1Price cell=C7/] | [table-cell id=MASHINtable1Price cell=D7/] | [table-cell id=MASHINtable1Price cell=E7/] | [table-cell id=MASHINtable1Price cell=F7/] | [table-cell id=MASHINtable1Price cell=G7/] | [table-cell id=MASHINtable1Price cell=H7/] |
[table-cell id=MASHINtable1Price cell=A8/] | [table-cell id=MASHINtable1Price cell=B8/] | [table-cell id=MASHINtable1Price cell=C8/] | [table-cell id=MASHINtable1Price cell=D8/] | [table-cell id=MASHINtable1Price cell=E8/] | [table-cell id=MASHINtable1Price cell=F8/] | [table-cell id=MASHINtable1Price cell=G8/] | [table-cell id=MASHINtable1Price cell=H8/] |
[table-cell id=MASHINtable1Price cell=A9/] | [table-cell id=MASHINtable1Price cell=B9/] | [table-cell id=MASHINtable1Price cell=C9/] | [table-cell id=MASHINtable1Price cell=D9/] | [table-cell id=MASHINtable1Price cell=E9/] | [table-cell id=MASHINtable1Price cell=F9/] | [table-cell id=MASHINtable1Price cell=G9/] | [table-cell id=MASHINtable1Price cell=H9/] |
[table-cell id=MASHINtable1Price cell=A10/] | [table-cell id=MASHINtable1Price cell=B10/] | [table-cell id=MASHINtable1Price cell=C10/] | [table-cell id=MASHINtable1Price cell=D10/] | [table-cell id=MASHINtable1Price cell=E10/] | [table-cell id=MASHINtable1Price cell=F10/] | [table-cell id=MASHINtable1Price cell=G10/] | [table-cell id=MASHINtable1Price cell=H10/] |
[table-cell id=MASHINtable1Price cell=A11/] | [table-cell id=MASHINtable1Price cell=B11/] | [table-cell id=MASHINtable1Price cell=C11/] | [table-cell id=MASHINtable1Price cell=D11/] | [table-cell id=MASHINtable1Price cell=E11/] | [table-cell id=MASHINtable1Price cell=F11/] | [table-cell id=MASHINtable1Price cell=G11/] | [table-cell id=MASHINtable1Price cell=H11/] |
[table-cell id=MASHINtable1Price cell=A12/] | [table-cell id=MASHINtable1Price cell=B12/] | [table-cell id=MASHINtable1Price cell=C12/] | [table-cell id=MASHINtable1Price cell=D12/] | [table-cell id=MASHINtable1Price cell=E12/] | [table-cell id=MASHINtable1Price cell=F12/] | [table-cell id=MASHINtable1Price cell=G12/] | [table-cell id=MASHINtable1Price cell=H12/] |
[table-cell id=MASHINtable1Price cell=A13/] | [table-cell id=MASHINtable1Price cell=B13/] | [table-cell id=MASHINtable1Price cell=C13/] | [table-cell id=MASHINtable1Price cell=D13/] | [table-cell id=MASHINtable1Price cell=E13/] | [table-cell id=MASHINtable1Price cell=F13/] | [table-cell id=MASHINtable1Price cell=G13/] | [table-cell id=MASHINtable1Price cell=H13/] |
[table-cell id=MASHINtable1Price cell=A14/] | [table-cell id=MASHINtable1Price cell=B14/] | [table-cell id=MASHINtable1Price cell=C14/] | [table-cell id=MASHINtable1Price cell=D14/] | [table-cell id=MASHINtable1Price cell=E14/] | [table-cell id=MASHINtable1Price cell=F14/] | [table-cell id=MASHINtable1Price cell=G14/] | [table-cell id=MASHINtable1Price cell=H14/] |
[table-cell id=MASHINtable1Price cell=A15/] | [table-cell id=MASHINtable1Price cell=B15/] | [table-cell id=MASHINtable1Price cell=C15/] | [table-cell id=MASHINtable1Price cell=D15/] | [table-cell id=MASHINtable1Price cell=E15/] | [table-cell id=MASHINtable1Price cell=F15/] | [table-cell id=MASHINtable1Price cell=G15/] | [table-cell id=MASHINtable1Price cell=H15/] |
[table-cell id=MASHINtable1Price cell=A16/] | [table-cell id=MASHINtable1Price cell=B16/] | [table-cell id=MASHINtable1Price cell=C16/] | [table-cell id=MASHINtable1Price cell=D16/] | [table-cell id=MASHINtable1Price cell=E16/] | [table-cell id=MASHINtable1Price cell=F16/] | [table-cell id=MASHINtable1Price cell=G16/] | [table-cell id=MASHINtable1Price cell=H16/] |
[table-cell id=MASHINtable1Price cell=A17/] | [table-cell id=MASHINtable1Price cell=B17/] | [table-cell id=MASHINtable1Price cell=C17/] | [table-cell id=MASHINtable1Price cell=D17/] | [table-cell id=MASHINtable1Price cell=E17/] | [table-cell id=MASHINtable1Price cell=F17/] | [table-cell id=MASHINtable1Price cell=G17/] | [table-cell id=MASHINtable1Price cell=H17/] |
[table-cell id=MASHINtable1Price cell=A19/] | [table-cell id=MASHINtable1Price cell=B19/] | [table-cell id=MASHINtable1Price cell=C19/] | [table-cell id=MASHINtable1Price cell=D19/] | [table-cell id=MASHINtable1Price cell=E19/] | [table-cell id=MASHINtable1Price cell=F19/] | [table-cell id=MASHINtable1Price cell=G19/] | [table-cell id=MASHINtable1Price cell=H19/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A20/] | [table-cell id=MASHINtable1Price cell=B20/] | [table-cell id=MASHINtable1Price cell=C20/] | [table-cell id=MASHINtable1Price cell=D20/] | [table-cell id=MASHINtable1Price cell=E20/] | [table-cell id=MASHINtable1Price cell=F20/] | [table-cell id=MASHINtable1Price cell=G20/] | [table-cell id=MASHINtable1Price cell=H20/] |
[table-cell id=MASHINtable1Price cell=A21/] | [table-cell id=MASHINtable1Price cell=B21/] | [table-cell id=MASHINtable1Price cell=C21/] | [table-cell id=MASHINtable1Price cell=D21/] | [table-cell id=MASHINtable1Price cell=E21/] | [table-cell id=MASHINtable1Price cell=F21/] | [table-cell id=MASHINtable1Price cell=G21/] | [table-cell id=MASHINtable1Price cell=H21/] |
[table-cell id=MASHINtable1Price cell=A22/] | [table-cell id=MASHINtable1Price cell=B22/] | [table-cell id=MASHINtable1Price cell=C22/] | [table-cell id=MASHINtable1Price cell=D22/] | [table-cell id=MASHINtable1Price cell=E22/] | [table-cell id=MASHINtable1Price cell=F22/] | [table-cell id=MASHINtable1Price cell=G22/] | [table-cell id=MASHINtable1Price cell=H22/] |
[table-cell id=MASHINtable1Price cell=A23/] | [table-cell id=MASHINtable1Price cell=B23/] | [table-cell id=MASHINtable1Price cell=C23/] | [table-cell id=MASHINtable1Price cell=D23/] | [table-cell id=MASHINtable1Price cell=E23/] | [table-cell id=MASHINtable1Price cell=F23/] | [table-cell id=MASHINtable1Price cell=G23/] | [table-cell id=MASHINtable1Price cell=H23/] |
[table-cell id=MASHINtable1Price cell=A24/] | [table-cell id=MASHINtable1Price cell=B24/] | [table-cell id=MASHINtable1Price cell=C24/] | [table-cell id=MASHINtable1Price cell=D24/] | [table-cell id=MASHINtable1Price cell=E24/] | [table-cell id=MASHINtable1Price cell=F24/] | [table-cell id=MASHINtable1Price cell=G24/] | [table-cell id=MASHINtable1Price cell=H24/] |
[table-cell id=MASHINtable1Price cell=A25/] | [table-cell id=MASHINtable1Price cell=B25/] | [table-cell id=MASHINtable1Price cell=C25/] | [table-cell id=MASHINtable1Price cell=D25/] | [table-cell id=MASHINtable1Price cell=E25/] | [table-cell id=MASHINtable1Price cell=F25/] | [table-cell id=MASHINtable1Price cell=G25/] | [table-cell id=MASHINtable1Price cell=H25/] |
[table-cell id=MASHINtable1Price cell=A26/] | [table-cell id=MASHINtable1Price cell=B26/] | [table-cell id=MASHINtable1Price cell=C26/] | [table-cell id=MASHINtable1Price cell=D26/] | [table-cell id=MASHINtable1Price cell=E26/] | [table-cell id=MASHINtable1Price cell=F26/] | [table-cell id=MASHINtable1Price cell=G26/] | [table-cell id=MASHINtable1Price cell=H26/] |
[table-cell id=MASHINtable1Price cell=A27/] | [table-cell id=MASHINtable1Price cell=B27/] | [table-cell id=MASHINtable1Price cell=C27/] | [table-cell id=MASHINtable1Price cell=D27/] | [table-cell id=MASHINtable1Price cell=E27/] | [table-cell id=MASHINtable1Price cell=F27/] | [table-cell id=MASHINtable1Price cell=G27/] | [table-cell id=MASHINtable1Price cell=H27/] |
[table-cell id=MASHINtable1Price cell=A29/] | [table-cell id=MASHINtable1Price cell=B29/] | [table-cell id=MASHINtable1Price cell=C29/] | [table-cell id=MASHINtable1Price cell=D29/] | [table-cell id=MASHINtable1Price cell=E29/] | [table-cell id=MASHINtable1Price cell=F29/] | [table-cell id=MASHINtable1Price cell=G29/] | [table-cell id=MASHINtable1Price cell=H29/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A30/] | [table-cell id=MASHINtable1Price cell=B30/] | [table-cell id=MASHINtable1Price cell=C30/] | [table-cell id=MASHINtable1Price cell=D30/] | [table-cell id=MASHINtable1Price cell=E30/] | [table-cell id=MASHINtable1Price cell=F30/] | [table-cell id=MASHINtable1Price cell=G30/] | [table-cell id=MASHINtable1Price cell=H30/] |
[table-cell id=MASHINtable1Price cell=A31/] | [table-cell id=MASHINtable1Price cell=B31/] | [table-cell id=MASHINtable1Price cell=C31/] | [table-cell id=MASHINtable1Price cell=D31/] | [table-cell id=MASHINtable1Price cell=E31/] | [table-cell id=MASHINtable1Price cell=F31/] | [table-cell id=MASHINtable1Price cell=G31/] | [table-cell id=MASHINtable1Price cell=H31/] |
[table-cell id=MASHINtable1Price cell=A32/] | [table-cell id=MASHINtable1Price cell=B32/] | [table-cell id=MASHINtable1Price cell=C32/] | [table-cell id=MASHINtable1Price cell=D32/] | [table-cell id=MASHINtable1Price cell=E32/] | [table-cell id=MASHINtable1Price cell=F32/] | [table-cell id=MASHINtable1Price cell=G32/] | [table-cell id=MASHINtable1Price cell=H32/] |
[table-cell id=MASHINtable1Price cell=A33/] | [table-cell id=MASHINtable1Price cell=B33/] | [table-cell id=MASHINtable1Price cell=C33/] | [table-cell id=MASHINtable1Price cell=D33/] | [table-cell id=MASHINtable1Price cell=E33/] | [table-cell id=MASHINtable1Price cell=F33/] | [table-cell id=MASHINtable1Price cell=G33/] | [table-cell id=MASHINtable1Price cell=H33/] |
[table-cell id=MASHINtable1Price cell=A34/] | [table-cell id=MASHINtable1Price cell=B34/] | [table-cell id=MASHINtable1Price cell=C34/] | [table-cell id=MASHINtable1Price cell=D34/] | [table-cell id=MASHINtable1Price cell=E34/] | [table-cell id=MASHINtable1Price cell=F34/] | [table-cell id=MASHINtable1Price cell=G34/] | [table-cell id=MASHINtable1Price cell=H34/] |
[table-cell id=MASHINtable1Price cell=A37/] | [table-cell id=MASHINtable1Price cell=B37/] | [table-cell id=MASHINtable1Price cell=C37/] | [table-cell id=MASHINtable1Price cell=D37/] | [table-cell id=MASHINtable1Price cell=E37/] | [table-cell id=MASHINtable1Price cell=F37/] | [table-cell id=MASHINtable1Price cell=G37/] | [table-cell id=MASHINtable1Price cell=H37/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A38/] | [table-cell id=MASHINtable1Price cell=B38/] | [table-cell id=MASHINtable1Price cell=C38/] | [table-cell id=MASHINtable1Price cell=D38/] | [table-cell id=MASHINtable1Price cell=E38/] | [table-cell id=MASHINtable1Price cell=F38/] | [table-cell id=MASHINtable1Price cell=G38/] | [table-cell id=MASHINtable1Price cell=H38/] |
[table-cell id=MASHINtable1Price cell=A39/] | [table-cell id=MASHINtable1Price cell=B39/] | [table-cell id=MASHINtable1Price cell=C39/] | [table-cell id=MASHINtable1Price cell=D39/] | [table-cell id=MASHINtable1Price cell=E39/] | [table-cell id=MASHINtable1Price cell=F39/] | [table-cell id=MASHINtable1Price cell=G39/] | [table-cell id=MASHINtable1Price cell=H39/] |
[table-cell id=MASHINtable1Price cell=A40/] | [table-cell id=MASHINtable1Price cell=B40/] | [table-cell id=MASHINtable1Price cell=C40/] | [table-cell id=MASHINtable1Price cell=D40/] | [table-cell id=MASHINtable1Price cell=E40/] | [table-cell id=MASHINtable1Price cell=F40/] | [table-cell id=MASHINtable1Price cell=G40/] | [table-cell id=MASHINtable1Price cell=H40/] |
[table-cell id=MASHINtable1Price cell=A41/] | [table-cell id=MASHINtable1Price cell=B41/] | [table-cell id=MASHINtable1Price cell=C41/] | [table-cell id=MASHINtable1Price cell=D41/] | [table-cell id=MASHINtable1Price cell=E41/] | [table-cell id=MASHINtable1Price cell=F41/] | [table-cell id=MASHINtable1Price cell=G41/] | [table-cell id=MASHINtable1Price cell=H41/] |
[table-cell id=MASHINtable1Price cell=A42/] | [table-cell id=MASHINtable1Price cell=B42/] | [table-cell id=MASHINtable1Price cell=C42/] | [table-cell id=MASHINtable1Price cell=D42/] | [table-cell id=MASHINtable1Price cell=E42/] | [table-cell id=MASHINtable1Price cell=F42/] | [table-cell id=MASHINtable1Price cell=G42/] | [table-cell id=MASHINtable1Price cell=H42/] |
[table-cell id=MASHINtable1Price cell=A44/] | [table-cell id=MASHINtable1Price cell=B44/] | [table-cell id=MASHINtable1Price cell=C44/] | [table-cell id=MASHINtable1Price cell=D44/] | [table-cell id=MASHINtable1Price cell=E44/] | [table-cell id=MASHINtable1Price cell=F44/] | [table-cell id=MASHINtable1Price cell=G44/] | [table-cell id=MASHINtable1Price cell=H44/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A45/] | [table-cell id=MASHINtable1Price cell=B45/] | [table-cell id=MASHINtable1Price cell=C45/] | [table-cell id=MASHINtable1Price cell=D45/] | [table-cell id=MASHINtable1Price cell=E45/] | [table-cell id=MASHINtable1Price cell=F45/] | [table-cell id=MASHINtable1Price cell=G45/] | [table-cell id=MASHINtable1Price cell=H45/] |
[table-cell id=MASHINtable1Price cell=A46/] | [table-cell id=MASHINtable1Price cell=B46/] | [table-cell id=MASHINtable1Price cell=C46/] | [table-cell id=MASHINtable1Price cell=D46/] | [table-cell id=MASHINtable1Price cell=E46/] | [table-cell id=MASHINtable1Price cell=F46/] | [table-cell id=MASHINtable1Price cell=G46/] | [table-cell id=MASHINtable1Price cell=H46/] |
[table-cell id=MASHINtable1Price cell=A47/] | [table-cell id=MASHINtable1Price cell=B47/] | [table-cell id=MASHINtable1Price cell=C47/] | [table-cell id=MASHINtable1Price cell=D47/] | [table-cell id=MASHINtable1Price cell=E47/] | [table-cell id=MASHINtable1Price cell=F47/] | [table-cell id=MASHINtable1Price cell=G47/] | [table-cell id=MASHINtable1Price cell=H47/] |
[table-cell id=MASHINtable1Price cell=A48/] | [table-cell id=MASHINtable1Price cell=B48/] | [table-cell id=MASHINtable1Price cell=C48/] | [table-cell id=MASHINtable1Price cell=D48/] | [table-cell id=MASHINtable1Price cell=E48/] | [table-cell id=MASHINtable1Price cell=F48/] | [table-cell id=MASHINtable1Price cell=G48/] | [table-cell id=MASHINtable1Price cell=H48/] |
[table-cell id=MASHINtable1Price cell=A49/] | [table-cell id=MASHINtable1Price cell=B49/] | [table-cell id=MASHINtable1Price cell=C49/] | [table-cell id=MASHINtable1Price cell=D49/] | [table-cell id=MASHINtable1Price cell=E49/] | [table-cell id=MASHINtable1Price cell=F49/] | [table-cell id=MASHINtable1Price cell=G49/] | [table-cell id=MASHINtable1Price cell=H49/] |
[table-cell id=MASHINtable1Price cell=A50/] | [table-cell id=MASHINtable1Price cell=B50/] | [table-cell id=MASHINtable1Price cell=C50/] | [table-cell id=MASHINtable1Price cell=D50/] | [table-cell id=MASHINtable1Price cell=E50/] | [table-cell id=MASHINtable1Price cell=F50/] | [table-cell id=MASHINtable1Price cell=G50/] | [table-cell id=MASHINtable1Price cell=H50/] |
[table-cell id=MASHINtable1Price cell=A51/] | [table-cell id=MASHINtable1Price cell=B51/] | [table-cell id=MASHINtable1Price cell=C51/] | [table-cell id=MASHINtable1Price cell=D51/] | [table-cell id=MASHINtable1Price cell=E51/] | [table-cell id=MASHINtable1Price cell=F51/] | [table-cell id=MASHINtable1Price cell=G51/] | [table-cell id=MASHINtable1Price cell=H51/] |
[table-cell id=MASHINtable1Price cell=A52/] | [table-cell id=MASHINtable1Price cell=B52/] | [table-cell id=MASHINtable1Price cell=C52/] | [table-cell id=MASHINtable1Price cell=D52/] | [table-cell id=MASHINtable1Price cell=E52/] | [table-cell id=MASHINtable1Price cell=F52/] | [table-cell id=MASHINtable1Price cell=G52/] | [table-cell id=MASHINtable1Price cell=H52/] |
[table-cell id=MASHINtable1Price cell=A53/] | [table-cell id=MASHINtable1Price cell=B53/] | [table-cell id=MASHINtable1Price cell=C53/] | [table-cell id=MASHINtable1Price cell=D53/] | [table-cell id=MASHINtable1Price cell=E53/] | [table-cell id=MASHINtable1Price cell=F53/] | [table-cell id=MASHINtable1Price cell=G53/] | [table-cell id=MASHINtable1Price cell=H53/] |
[table-cell id=MASHINtable1Price cell=A54/] | [table-cell id=MASHINtable1Price cell=B54/] | [table-cell id=MASHINtable1Price cell=C54/] | [table-cell id=MASHINtable1Price cell=D54/] | [table-cell id=MASHINtable1Price cell=E54/] | [table-cell id=MASHINtable1Price cell=F54/] | [table-cell id=MASHINtable1Price cell=G54/] | [table-cell id=MASHINtable1Price cell=H54/] |
[table-cell id=MASHINtable1Price cell=A55/] | [table-cell id=MASHINtable1Price cell=B55/] | [table-cell id=MASHINtable1Price cell=C55/] | [table-cell id=MASHINtable1Price cell=D55/] | [table-cell id=MASHINtable1Price cell=E55/] | [table-cell id=MASHINtable1Price cell=F55/] | [table-cell id=MASHINtable1Price cell=G55/] | [table-cell id=MASHINtable1Price cell=H55/] |
[table-cell id=MASHINtable1Price cell=A57/] | [table-cell id=MASHINtable1Price cell=B57/] | [table-cell id=MASHINtable1Price cell=C57/] | [table-cell id=MASHINtable1Price cell=D57/] | [table-cell id=MASHINtable1Price cell=E57/] | [table-cell id=MASHINtable1Price cell=F57/] | [table-cell id=MASHINtable1Price cell=G57/] | [table-cell id=MASHINtable1Price cell=H57/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A58/] | [table-cell id=MASHINtable1Price cell=B58/] | [table-cell id=MASHINtable1Price cell=C58/] | [table-cell id=MASHINtable1Price cell=D58/] | [table-cell id=MASHINtable1Price cell=E58/] | [table-cell id=MASHINtable1Price cell=F58/] | [table-cell id=MASHINtable1Price cell=G58/] | [table-cell id=MASHINtable1Price cell=H58/] |
[table-cell id=MASHINtable1Price cell=A59/] | [table-cell id=MASHINtable1Price cell=B59/] | [table-cell id=MASHINtable1Price cell=C59/] | [table-cell id=MASHINtable1Price cell=D59/] | [table-cell id=MASHINtable1Price cell=E59/] | [table-cell id=MASHINtable1Price cell=F59/] | [table-cell id=MASHINtable1Price cell=G59/] | [table-cell id=MASHINtable1Price cell=H59/] |
[table-cell id=MASHINtable1Price cell=A60/] | [table-cell id=MASHINtable1Price cell=B60/] | [table-cell id=MASHINtable1Price cell=C60/] | [table-cell id=MASHINtable1Price cell=D60/] | [table-cell id=MASHINtable1Price cell=E60/] | [table-cell id=MASHINtable1Price cell=F60/] | [table-cell id=MASHINtable1Price cell=G60/] | [table-cell id=MASHINtable1Price cell=H60/] |
[table-cell id=MASHINtable1Price cell=A61/] | [table-cell id=MASHINtable1Price cell=B61/] | [table-cell id=MASHINtable1Price cell=C61/] | [table-cell id=MASHINtable1Price cell=D61/] | [table-cell id=MASHINtable1Price cell=E61/] | [table-cell id=MASHINtable1Price cell=F61/] | [table-cell id=MASHINtable1Price cell=G61/] | [table-cell id=MASHINtable1Price cell=H61/] |
[table-cell id=MASHINtable1Price cell=A62/] | [table-cell id=MASHINtable1Price cell=B62/] | [table-cell id=MASHINtable1Price cell=C62/] | [table-cell id=MASHINtable1Price cell=D62/] | [table-cell id=MASHINtable1Price cell=E62/] | [table-cell id=MASHINtable1Price cell=F62/] | [table-cell id=MASHINtable1Price cell=G62/] | [table-cell id=MASHINtable1Price cell=H62/] |
[table-cell id=MASHINtable1Price cell=A63/] | [table-cell id=MASHINtable1Price cell=B63/] | [table-cell id=MASHINtable1Price cell=C63/] | [table-cell id=MASHINtable1Price cell=D63/] | [table-cell id=MASHINtable1Price cell=E63/] | [table-cell id=MASHINtable1Price cell=F63/] | [table-cell id=MASHINtable1Price cell=G63/] | [table-cell id=MASHINtable1Price cell=H63/] |
[table-cell id=MASHINtable1Price cell=A64/] | [table-cell id=MASHINtable1Price cell=B64/] | [table-cell id=MASHINtable1Price cell=C64/] | [table-cell id=MASHINtable1Price cell=D64/] | [table-cell id=MASHINtable1Price cell=E64/] | [table-cell id=MASHINtable1Price cell=F64/] | [table-cell id=MASHINtable1Price cell=G64/] | [table-cell id=MASHINtable1Price cell=H64/] |
[table-cell id=MASHINtable1Price cell=A65/] | [table-cell id=MASHINtable1Price cell=B65/] | [table-cell id=MASHINtable1Price cell=C65/] | [table-cell id=MASHINtable1Price cell=D65/] | [table-cell id=MASHINtable1Price cell=E65/] | [table-cell id=MASHINtable1Price cell=F65/] | [table-cell id=MASHINtable1Price cell=G65/] | [table-cell id=MASHINtable1Price cell=H65/] |
[table-cell id=MASHINtable1Price cell=A66/] | [table-cell id=MASHINtable1Price cell=B66/] | [table-cell id=MASHINtable1Price cell=C66/] | [table-cell id=MASHINtable1Price cell=D66/] | [table-cell id=MASHINtable1Price cell=E66/] | [table-cell id=MASHINtable1Price cell=F66/] | [table-cell id=MASHINtable1Price cell=G66/] | [table-cell id=MASHINtable1Price cell=H66/] |
[table-cell id=MASHINtable1Price cell=A67/] | [table-cell id=MASHINtable1Price cell=B67/] | [table-cell id=MASHINtable1Price cell=C67/] | [table-cell id=MASHINtable1Price cell=D67/] | [table-cell id=MASHINtable1Price cell=E67/] | [table-cell id=MASHINtable1Price cell=F67/] | [table-cell id=MASHINtable1Price cell=G67/] | [table-cell id=MASHINtable1Price cell=H67/] |
[table-cell id=MASHINtable1Price cell=A68/] | [table-cell id=MASHINtable1Price cell=B68/] | [table-cell id=MASHINtable1Price cell=C68/] | [table-cell id=MASHINtable1Price cell=D68/] | [table-cell id=MASHINtable1Price cell=E68/] | [table-cell id=MASHINtable1Price cell=F68/] | [table-cell id=MASHINtable1Price cell=G68/] | [table-cell id=MASHINtable1Price cell=H68/] |
[table-cell id=MASHINtable1Price cell=A71/] | [table-cell id=MASHINtable1Price cell=B71/] | [table-cell id=MASHINtable1Price cell=C71/] | [table-cell id=MASHINtable1Price cell=D71/] | [table-cell id=MASHINtable1Price cell=E71/] | [table-cell id=MASHINtable1Price cell=F71/] | [table-cell id=MASHINtable1Price cell=G71/] | [table-cell id=MASHINtable1Price cell=H71/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A72/] | [table-cell id=MASHINtable1Price cell=B72/] | [table-cell id=MASHINtable1Price cell=C72/] | [table-cell id=MASHINtable1Price cell=D72/] | [table-cell id=MASHINtable1Price cell=E72/] | [table-cell id=MASHINtable1Price cell=F72/] | [table-cell id=MASHINtable1Price cell=G72/] | [table-cell id=MASHINtable1Price cell=H72/] |
[table-cell id=MASHINtable1Price cell=A73/] | [table-cell id=MASHINtable1Price cell=B73/] | [table-cell id=MASHINtable1Price cell=C73/] | [table-cell id=MASHINtable1Price cell=D73/] | [table-cell id=MASHINtable1Price cell=E73/] | [table-cell id=MASHINtable1Price cell=F73/] | [table-cell id=MASHINtable1Price cell=G73/] | [table-cell id=MASHINtable1Price cell=H73/] |
[table-cell id=MASHINtable1Price cell=A74/] | [table-cell id=MASHINtable1Price cell=B74/] | [table-cell id=MASHINtable1Price cell=C74/] | [table-cell id=MASHINtable1Price cell=D74/] | [table-cell id=MASHINtable1Price cell=E74/] | [table-cell id=MASHINtable1Price cell=F74/] | [table-cell id=MASHINtable1Price cell=G74/] | [table-cell id=MASHINtable1Price cell=H74/] |
[table-cell id=MASHINtable1Price cell=A76/] | [table-cell id=MASHINtable1Price cell=B76/] | [table-cell id=MASHINtable1Price cell=C76/] | [table-cell id=MASHINtable1Price cell=D76/] | [table-cell id=MASHINtable1Price cell=E76/] | [table-cell id=MASHINtable1Price cell=F76/] | [table-cell id=MASHINtable1Price cell=G76/] | [table-cell id=MASHINtable1Price cell=H76/] |
---|---|---|---|---|---|---|---|
[table-cell id=MASHINtable1Price cell=A77/] | [table-cell id=MASHINtable1Price cell=B77/] | [table-cell id=MASHINtable1Price cell=C77/] | [table-cell id=MASHINtable1Price cell=D77/] | [table-cell id=MASHINtable1Price cell=E77/] | [table-cell id=MASHINtable1Price cell=F77/] | [table-cell id=MASHINtable1Price cell=G77/] | [table-cell id=MASHINtable1Price cell=H77/] |
[table-cell id=MASHINtable1Price cell=A78/] | [table-cell id=MASHINtable1Price cell=B78/] | [table-cell id=MASHINtable1Price cell=C78/] | [table-cell id=MASHINtable1Price cell=D78/] | [table-cell id=MASHINtable1Price cell=E78/] | [table-cell id=MASHINtable1Price cell=F78/] | [table-cell id=MASHINtable1Price cell=G78/] | [table-cell id=MASHINtable1Price cell=H78/] |
[table-cell id=MASHINtable1Price cell=A79/] | [table-cell id=MASHINtable1Price cell=B79/] | [table-cell id=MASHINtable1Price cell=C79/] | [table-cell id=MASHINtable1Price cell=D79/] | [table-cell id=MASHINtable1Price cell=E79/] | [table-cell id=MASHINtable1Price cell=F79/] | [table-cell id=MASHINtable1Price cell=G79/] | [table-cell id=MASHINtable1Price cell=H79/] |
[table-cell id=MASHINtable1Price cell=A80/] | [table-cell id=MASHINtable1Price cell=B80/] | [table-cell id=MASHINtable1Price cell=C80/] | [table-cell id=MASHINtable1Price cell=D80/] | [table-cell id=MASHINtable1Price cell=E80/] | [table-cell id=MASHINtable1Price cell=F80/] | [table-cell id=MASHINtable1Price cell=G80/] | [table-cell id=MASHINtable1Price cell=H80/] |