Стокапер

Сектор: МАШИНОСТРОЕНИЕ

Данный сектор представлен четырьмя компаниями, ОАК, Корпорация Иркут, НПК ОВК, Камаз.

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
0 млрд руб
Капитальные вложения в 2019 году
0 млрд руб
Чистая прибыль в 2019 году
0 млрд руб
EBITDA в 2019 году
0 млрд руб
Выручка в 2019 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций
СТОИМОСТЬ СЕКТОРА

Период2013201420152016201720182019
Капитализация153 598130 775294 459365 224492 528519 264336 411
Enterprise Value, EV 445 534514 489614 081777 296964 4381 142 545954 244
Период2013201420152016201720182019
Выручка398 148487 779564 916707 831752 709726 881671 374
Чистая прибыль для акционеров(9 618)40 765(96 402)(88)(3 614)(40 466)(127 494)
EBITDA33 91038 115(39 482)63 89873 56160 095(29 833)
Активы771 4611 104 7321 322 2791 500 3551 346 7221 579 2351 492 134
Капитал173 768203 724269 083257 430141 186120 4825 278
Free Cash Flow(54 758)(77 028)(62 902)(78 494)(82 902)(161 021)(21 955)
P/E(16,0)3,2 (3,1)(4 150,3)(136,3)(12,8)(2,6)
P/B0,9 0,6 1,1 1,4 3,5 4,3 63,7
EV/EBITDA13,1 13,5 (15,6)12,2 13,1 19,0 (32,0)
чистый долг/EBITDA8,6 10,1 (8,1)6,4 6,4 10,4 (20,7)
ROE-5,5%20,0%-35,8%0,0%-2,6%-33,6%-2415,6%
Дивдоходность0,6%0,2%0,2%0,4%0,5%0,0%0,0%
Период2013201420152016201720182019
Активы771 4611 104 7321 322 2791 500 3551 346 7221 579 2351 492 134
Оборотные активы449 027679 068832 788985 692893 8761 042 085996 476
Внеоборотные активы322 434425 664489 491514 663452 846537 150495 658
Обязательства597 693901 0081 053 1961 242 9251 205 5361 458 7531 486 856
Капитал173 768203 724269 083257 430141 186120 4825 278
Денежные средства и их эквиваленты74 248121 631193 184242 950202 245218 945175 475
Заемный капитал366 184505 345512 806655 022674 155842 226793 308
Чистый долг291 936383 714319 622412 072471 910623 281617 833
Период2013201420152016201720182019
Выручка398 148487 779564 916707 831752 709726 881671 374
Чистая прибыль для акционеров(9 618)40 765(96 402)(88)(3 614)(40 466)(127 494)
EBITDA33 91038 115(39 482)63 89873 56160 095(29 833)
Амортизация22 00728 36431 20333 78935 08439 39936 893
Процентные расходы22 89532 87651 92164 40557 04269 56767 786
Период2013201420152016201720182019
CF от операционной деятельности(735)(12 664)(17 043)(11 950)(3 852)(78 250)44 717
CF от инвестиционной деятельности(48 138)(67 613)(28 278)(83 438)(70 427)(84 295)(81 110)
CF от финансовой деятельности54 921113 674110 143153 97241 447172 1743 871
Капитальные вложения54 02364 36445 85966 54479 05082 77166 672
Free Cash Flow(54 758)(77 028)(62 902)(78 494)(82 902)(161 021)(21 955)
Период2013201420152016201720182019
P/E-16,0 3,2 -3,1 -4 150,3 -136,3 -12,8 -2,6
E/P-6,3%31,2%-32,7%0,0%-0,7%-7,8%-37,9%
P/B0,9 0,6 1,1 1,4 3,5 4,3 63,7
P/S0,4 0,3 0,5 0,5 0,7 0,7 0,5
P/Free Cash Flow-3-2-5-5-6-3-15
EV/EBITDA13,1 13,5 -15,6 12,2 13,1 19,0 -32,0
чистый долг/EBITDA8,6 10,1 -8,1 6,4 6,4 10,4 -20,7
Return on EBITDA8,5%7,8%-7,0%9,0%9,8%8,3%-4,4%
ROE-5,5%20,0%-35,8%0,0%-2,6%-33,6%-2415,6%
ROA-1,2%3,7%-7,3%0,0%-0,3%-2,6%-8,5%
ROS-2,4%8,4%-17,1%0,0%-0,5%-5,6%-19,0%
Период2014/20132015/20142016/20152017/20162018/20172019/2018CAGR 5 летСредние продажи за последние 5 лет
Капитализация-15%125%24%35%5%-35%21%
Выручка23%16%25%6%-3%-8%7%
Чистая прибыль для акционеров4007%1020%215%100%
Активы43%20%13%-10%17%-6%6%
Обязательства51%17%18%-3%21%2%11%
Капитал17%32%-4%-45%-15%-100%
EBITDA12%15%-18%-100%
Капитальные вложения19%-29%45%19%5%-19%1%
Чистый долг31%-17%29%15%32%-1%10%
Free Cash Flow41%-18%25%6%94%-22%
Выплаченные дивиденды-75%189%101%62%-100%
Период2013201420152016201720182019
Выплаченные дивиденды9592427001 4042 26900
Доля прибыли на дивиденды-10%1%-1%-1595%-63%0%0%
Дивдоходность0,6%0,2%0,2%0,4%0,5%0,0%0,0%
Доля в капитализации сектора2013201420152016201720182019
ОАК, ПАО16,2%15,4%58,1%62,1%70,0%74,7%72,0%
Корпорация Иркут, ПАО4,3%5,0%4,1%3,1%3,9%9,1%9,9%
КАМАЗ, ПАО23,8%14,2%8,6%9,5%7,6%7,3%13,7%
НПК ОВК, ПАО55,7%65,5%29,3%25,2%18,6%8,9%4,5%

Основные показатели, Сектор Машиностроение

[table-cell id=MASHINtable1Price cell=A5/][table-cell id=MASHINtable1Price cell=B5/][table-cell id=MASHINtable1Price cell=C5/][table-cell id=MASHINtable1Price cell=D5/][table-cell id=MASHINtable1Price cell=E5/][table-cell id=MASHINtable1Price cell=F5/][table-cell id=MASHINtable1Price cell=G5/][table-cell id=MASHINtable1Price cell=H5/]
[table-cell id=MASHINtable1Price cell=A6/][table-cell id=MASHINtable1Price cell=B6/][table-cell id=MASHINtable1Price cell=C6/][table-cell id=MASHINtable1Price cell=D6/][table-cell id=MASHINtable1Price cell=E6/][table-cell id=MASHINtable1Price cell=F6/][table-cell id=MASHINtable1Price cell=G6/][table-cell id=MASHINtable1Price cell=H6/]
[table-cell id=MASHINtable1Price cell=A7/][table-cell id=MASHINtable1Price cell=B7/][table-cell id=MASHINtable1Price cell=C7/][table-cell id=MASHINtable1Price cell=D7/][table-cell id=MASHINtable1Price cell=E7/][table-cell id=MASHINtable1Price cell=F7/][table-cell id=MASHINtable1Price cell=G7/][table-cell id=MASHINtable1Price cell=H7/]
[table-cell id=MASHINtable1Price cell=A8/][table-cell id=MASHINtable1Price cell=B8/][table-cell id=MASHINtable1Price cell=C8/][table-cell id=MASHINtable1Price cell=D8/][table-cell id=MASHINtable1Price cell=E8/][table-cell id=MASHINtable1Price cell=F8/][table-cell id=MASHINtable1Price cell=G8/][table-cell id=MASHINtable1Price cell=H8/]
[table-cell id=MASHINtable1Price cell=A9/][table-cell id=MASHINtable1Price cell=B9/][table-cell id=MASHINtable1Price cell=C9/][table-cell id=MASHINtable1Price cell=D9/][table-cell id=MASHINtable1Price cell=E9/][table-cell id=MASHINtable1Price cell=F9/][table-cell id=MASHINtable1Price cell=G9/][table-cell id=MASHINtable1Price cell=H9/]
[table-cell id=MASHINtable1Price cell=A10/][table-cell id=MASHINtable1Price cell=B10/][table-cell id=MASHINtable1Price cell=C10/][table-cell id=MASHINtable1Price cell=D10/][table-cell id=MASHINtable1Price cell=E10/][table-cell id=MASHINtable1Price cell=F10/][table-cell id=MASHINtable1Price cell=G10/][table-cell id=MASHINtable1Price cell=H10/]
[table-cell id=MASHINtable1Price cell=A11/][table-cell id=MASHINtable1Price cell=B11/][table-cell id=MASHINtable1Price cell=C11/][table-cell id=MASHINtable1Price cell=D11/][table-cell id=MASHINtable1Price cell=E11/][table-cell id=MASHINtable1Price cell=F11/][table-cell id=MASHINtable1Price cell=G11/][table-cell id=MASHINtable1Price cell=H11/]
[table-cell id=MASHINtable1Price cell=A12/][table-cell id=MASHINtable1Price cell=B12/][table-cell id=MASHINtable1Price cell=C12/][table-cell id=MASHINtable1Price cell=D12/][table-cell id=MASHINtable1Price cell=E12/][table-cell id=MASHINtable1Price cell=F12/][table-cell id=MASHINtable1Price cell=G12/][table-cell id=MASHINtable1Price cell=H12/]
[table-cell id=MASHINtable1Price cell=A13/][table-cell id=MASHINtable1Price cell=B13/][table-cell id=MASHINtable1Price cell=C13/][table-cell id=MASHINtable1Price cell=D13/][table-cell id=MASHINtable1Price cell=E13/][table-cell id=MASHINtable1Price cell=F13/][table-cell id=MASHINtable1Price cell=G13/][table-cell id=MASHINtable1Price cell=H13/]
[table-cell id=MASHINtable1Price cell=A14/][table-cell id=MASHINtable1Price cell=B14/][table-cell id=MASHINtable1Price cell=C14/][table-cell id=MASHINtable1Price cell=D14/][table-cell id=MASHINtable1Price cell=E14/][table-cell id=MASHINtable1Price cell=F14/][table-cell id=MASHINtable1Price cell=G14/][table-cell id=MASHINtable1Price cell=H14/]
[table-cell id=MASHINtable1Price cell=A15/][table-cell id=MASHINtable1Price cell=B15/][table-cell id=MASHINtable1Price cell=C15/][table-cell id=MASHINtable1Price cell=D15/][table-cell id=MASHINtable1Price cell=E15/][table-cell id=MASHINtable1Price cell=F15/][table-cell id=MASHINtable1Price cell=G15/][table-cell id=MASHINtable1Price cell=H15/]
[table-cell id=MASHINtable1Price cell=A16/][table-cell id=MASHINtable1Price cell=B16/][table-cell id=MASHINtable1Price cell=C16/][table-cell id=MASHINtable1Price cell=D16/][table-cell id=MASHINtable1Price cell=E16/][table-cell id=MASHINtable1Price cell=F16/][table-cell id=MASHINtable1Price cell=G16/][table-cell id=MASHINtable1Price cell=H16/]
[table-cell id=MASHINtable1Price cell=A17/][table-cell id=MASHINtable1Price cell=B17/][table-cell id=MASHINtable1Price cell=C17/][table-cell id=MASHINtable1Price cell=D17/][table-cell id=MASHINtable1Price cell=E17/][table-cell id=MASHINtable1Price cell=F17/][table-cell id=MASHINtable1Price cell=G17/][table-cell id=MASHINtable1Price cell=H17/]

[table-cell id=MASHINtable1Price cell=A19/][table-cell id=MASHINtable1Price cell=B19/][table-cell id=MASHINtable1Price cell=C19/][table-cell id=MASHINtable1Price cell=D19/][table-cell id=MASHINtable1Price cell=E19/][table-cell id=MASHINtable1Price cell=F19/][table-cell id=MASHINtable1Price cell=G19/][table-cell id=MASHINtable1Price cell=H19/]
[table-cell id=MASHINtable1Price cell=A20/][table-cell id=MASHINtable1Price cell=B20/][table-cell id=MASHINtable1Price cell=C20/][table-cell id=MASHINtable1Price cell=D20/][table-cell id=MASHINtable1Price cell=E20/][table-cell id=MASHINtable1Price cell=F20/][table-cell id=MASHINtable1Price cell=G20/][table-cell id=MASHINtable1Price cell=H20/]
[table-cell id=MASHINtable1Price cell=A21/][table-cell id=MASHINtable1Price cell=B21/][table-cell id=MASHINtable1Price cell=C21/][table-cell id=MASHINtable1Price cell=D21/][table-cell id=MASHINtable1Price cell=E21/][table-cell id=MASHINtable1Price cell=F21/][table-cell id=MASHINtable1Price cell=G21/][table-cell id=MASHINtable1Price cell=H21/]
[table-cell id=MASHINtable1Price cell=A22/][table-cell id=MASHINtable1Price cell=B22/][table-cell id=MASHINtable1Price cell=C22/][table-cell id=MASHINtable1Price cell=D22/][table-cell id=MASHINtable1Price cell=E22/][table-cell id=MASHINtable1Price cell=F22/][table-cell id=MASHINtable1Price cell=G22/][table-cell id=MASHINtable1Price cell=H22/]
[table-cell id=MASHINtable1Price cell=A23/][table-cell id=MASHINtable1Price cell=B23/][table-cell id=MASHINtable1Price cell=C23/][table-cell id=MASHINtable1Price cell=D23/][table-cell id=MASHINtable1Price cell=E23/][table-cell id=MASHINtable1Price cell=F23/][table-cell id=MASHINtable1Price cell=G23/][table-cell id=MASHINtable1Price cell=H23/]
[table-cell id=MASHINtable1Price cell=A24/][table-cell id=MASHINtable1Price cell=B24/][table-cell id=MASHINtable1Price cell=C24/][table-cell id=MASHINtable1Price cell=D24/][table-cell id=MASHINtable1Price cell=E24/][table-cell id=MASHINtable1Price cell=F24/][table-cell id=MASHINtable1Price cell=G24/][table-cell id=MASHINtable1Price cell=H24/]
[table-cell id=MASHINtable1Price cell=A25/][table-cell id=MASHINtable1Price cell=B25/][table-cell id=MASHINtable1Price cell=C25/][table-cell id=MASHINtable1Price cell=D25/][table-cell id=MASHINtable1Price cell=E25/][table-cell id=MASHINtable1Price cell=F25/][table-cell id=MASHINtable1Price cell=G25/][table-cell id=MASHINtable1Price cell=H25/]
[table-cell id=MASHINtable1Price cell=A26/][table-cell id=MASHINtable1Price cell=B26/][table-cell id=MASHINtable1Price cell=C26/][table-cell id=MASHINtable1Price cell=D26/][table-cell id=MASHINtable1Price cell=E26/][table-cell id=MASHINtable1Price cell=F26/][table-cell id=MASHINtable1Price cell=G26/][table-cell id=MASHINtable1Price cell=H26/]
[table-cell id=MASHINtable1Price cell=A27/][table-cell id=MASHINtable1Price cell=B27/][table-cell id=MASHINtable1Price cell=C27/][table-cell id=MASHINtable1Price cell=D27/][table-cell id=MASHINtable1Price cell=E27/][table-cell id=MASHINtable1Price cell=F27/][table-cell id=MASHINtable1Price cell=G27/][table-cell id=MASHINtable1Price cell=H27/]

[table-cell id=MASHINtable1Price cell=A29/][table-cell id=MASHINtable1Price cell=B29/][table-cell id=MASHINtable1Price cell=C29/][table-cell id=MASHINtable1Price cell=D29/][table-cell id=MASHINtable1Price cell=E29/][table-cell id=MASHINtable1Price cell=F29/][table-cell id=MASHINtable1Price cell=G29/][table-cell id=MASHINtable1Price cell=H29/]
[table-cell id=MASHINtable1Price cell=A30/][table-cell id=MASHINtable1Price cell=B30/][table-cell id=MASHINtable1Price cell=C30/][table-cell id=MASHINtable1Price cell=D30/][table-cell id=MASHINtable1Price cell=E30/][table-cell id=MASHINtable1Price cell=F30/][table-cell id=MASHINtable1Price cell=G30/][table-cell id=MASHINtable1Price cell=H30/]
[table-cell id=MASHINtable1Price cell=A31/][table-cell id=MASHINtable1Price cell=B31/][table-cell id=MASHINtable1Price cell=C31/][table-cell id=MASHINtable1Price cell=D31/][table-cell id=MASHINtable1Price cell=E31/][table-cell id=MASHINtable1Price cell=F31/][table-cell id=MASHINtable1Price cell=G31/][table-cell id=MASHINtable1Price cell=H31/]
[table-cell id=MASHINtable1Price cell=A32/][table-cell id=MASHINtable1Price cell=B32/][table-cell id=MASHINtable1Price cell=C32/][table-cell id=MASHINtable1Price cell=D32/][table-cell id=MASHINtable1Price cell=E32/][table-cell id=MASHINtable1Price cell=F32/][table-cell id=MASHINtable1Price cell=G32/][table-cell id=MASHINtable1Price cell=H32/]
[table-cell id=MASHINtable1Price cell=A33/][table-cell id=MASHINtable1Price cell=B33/][table-cell id=MASHINtable1Price cell=C33/][table-cell id=MASHINtable1Price cell=D33/][table-cell id=MASHINtable1Price cell=E33/][table-cell id=MASHINtable1Price cell=F33/][table-cell id=MASHINtable1Price cell=G33/][table-cell id=MASHINtable1Price cell=H33/]
[table-cell id=MASHINtable1Price cell=A34/][table-cell id=MASHINtable1Price cell=B34/][table-cell id=MASHINtable1Price cell=C34/][table-cell id=MASHINtable1Price cell=D34/][table-cell id=MASHINtable1Price cell=E34/][table-cell id=MASHINtable1Price cell=F34/][table-cell id=MASHINtable1Price cell=G34/][table-cell id=MASHINtable1Price cell=H34/]

[table-cell id=MASHINtable1Price cell=A37/][table-cell id=MASHINtable1Price cell=B37/][table-cell id=MASHINtable1Price cell=C37/][table-cell id=MASHINtable1Price cell=D37/][table-cell id=MASHINtable1Price cell=E37/][table-cell id=MASHINtable1Price cell=F37/][table-cell id=MASHINtable1Price cell=G37/][table-cell id=MASHINtable1Price cell=H37/]
[table-cell id=MASHINtable1Price cell=A38/][table-cell id=MASHINtable1Price cell=B38/][table-cell id=MASHINtable1Price cell=C38/][table-cell id=MASHINtable1Price cell=D38/][table-cell id=MASHINtable1Price cell=E38/][table-cell id=MASHINtable1Price cell=F38/][table-cell id=MASHINtable1Price cell=G38/][table-cell id=MASHINtable1Price cell=H38/]
[table-cell id=MASHINtable1Price cell=A39/][table-cell id=MASHINtable1Price cell=B39/][table-cell id=MASHINtable1Price cell=C39/][table-cell id=MASHINtable1Price cell=D39/][table-cell id=MASHINtable1Price cell=E39/][table-cell id=MASHINtable1Price cell=F39/][table-cell id=MASHINtable1Price cell=G39/][table-cell id=MASHINtable1Price cell=H39/]
[table-cell id=MASHINtable1Price cell=A40/][table-cell id=MASHINtable1Price cell=B40/][table-cell id=MASHINtable1Price cell=C40/][table-cell id=MASHINtable1Price cell=D40/][table-cell id=MASHINtable1Price cell=E40/][table-cell id=MASHINtable1Price cell=F40/][table-cell id=MASHINtable1Price cell=G40/][table-cell id=MASHINtable1Price cell=H40/]
[table-cell id=MASHINtable1Price cell=A41/][table-cell id=MASHINtable1Price cell=B41/][table-cell id=MASHINtable1Price cell=C41/][table-cell id=MASHINtable1Price cell=D41/][table-cell id=MASHINtable1Price cell=E41/][table-cell id=MASHINtable1Price cell=F41/][table-cell id=MASHINtable1Price cell=G41/][table-cell id=MASHINtable1Price cell=H41/]
[table-cell id=MASHINtable1Price cell=A42/][table-cell id=MASHINtable1Price cell=B42/][table-cell id=MASHINtable1Price cell=C42/][table-cell id=MASHINtable1Price cell=D42/][table-cell id=MASHINtable1Price cell=E42/][table-cell id=MASHINtable1Price cell=F42/][table-cell id=MASHINtable1Price cell=G42/][table-cell id=MASHINtable1Price cell=H42/]

[table-cell id=MASHINtable1Price cell=A44/][table-cell id=MASHINtable1Price cell=B44/][table-cell id=MASHINtable1Price cell=C44/][table-cell id=MASHINtable1Price cell=D44/][table-cell id=MASHINtable1Price cell=E44/][table-cell id=MASHINtable1Price cell=F44/][table-cell id=MASHINtable1Price cell=G44/][table-cell id=MASHINtable1Price cell=H44/]
[table-cell id=MASHINtable1Price cell=A45/][table-cell id=MASHINtable1Price cell=B45/][table-cell id=MASHINtable1Price cell=C45/][table-cell id=MASHINtable1Price cell=D45/][table-cell id=MASHINtable1Price cell=E45/][table-cell id=MASHINtable1Price cell=F45/][table-cell id=MASHINtable1Price cell=G45/][table-cell id=MASHINtable1Price cell=H45/]
[table-cell id=MASHINtable1Price cell=A46/][table-cell id=MASHINtable1Price cell=B46/][table-cell id=MASHINtable1Price cell=C46/][table-cell id=MASHINtable1Price cell=D46/][table-cell id=MASHINtable1Price cell=E46/][table-cell id=MASHINtable1Price cell=F46/][table-cell id=MASHINtable1Price cell=G46/][table-cell id=MASHINtable1Price cell=H46/]
[table-cell id=MASHINtable1Price cell=A47/][table-cell id=MASHINtable1Price cell=B47/][table-cell id=MASHINtable1Price cell=C47/][table-cell id=MASHINtable1Price cell=D47/][table-cell id=MASHINtable1Price cell=E47/][table-cell id=MASHINtable1Price cell=F47/][table-cell id=MASHINtable1Price cell=G47/][table-cell id=MASHINtable1Price cell=H47/]
[table-cell id=MASHINtable1Price cell=A48/][table-cell id=MASHINtable1Price cell=B48/][table-cell id=MASHINtable1Price cell=C48/][table-cell id=MASHINtable1Price cell=D48/][table-cell id=MASHINtable1Price cell=E48/][table-cell id=MASHINtable1Price cell=F48/][table-cell id=MASHINtable1Price cell=G48/][table-cell id=MASHINtable1Price cell=H48/]
[table-cell id=MASHINtable1Price cell=A49/][table-cell id=MASHINtable1Price cell=B49/][table-cell id=MASHINtable1Price cell=C49/][table-cell id=MASHINtable1Price cell=D49/][table-cell id=MASHINtable1Price cell=E49/][table-cell id=MASHINtable1Price cell=F49/][table-cell id=MASHINtable1Price cell=G49/][table-cell id=MASHINtable1Price cell=H49/]
[table-cell id=MASHINtable1Price cell=A50/][table-cell id=MASHINtable1Price cell=B50/][table-cell id=MASHINtable1Price cell=C50/][table-cell id=MASHINtable1Price cell=D50/][table-cell id=MASHINtable1Price cell=E50/][table-cell id=MASHINtable1Price cell=F50/][table-cell id=MASHINtable1Price cell=G50/][table-cell id=MASHINtable1Price cell=H50/]
[table-cell id=MASHINtable1Price cell=A51/][table-cell id=MASHINtable1Price cell=B51/][table-cell id=MASHINtable1Price cell=C51/][table-cell id=MASHINtable1Price cell=D51/][table-cell id=MASHINtable1Price cell=E51/][table-cell id=MASHINtable1Price cell=F51/][table-cell id=MASHINtable1Price cell=G51/][table-cell id=MASHINtable1Price cell=H51/]
[table-cell id=MASHINtable1Price cell=A52/][table-cell id=MASHINtable1Price cell=B52/][table-cell id=MASHINtable1Price cell=C52/][table-cell id=MASHINtable1Price cell=D52/][table-cell id=MASHINtable1Price cell=E52/][table-cell id=MASHINtable1Price cell=F52/][table-cell id=MASHINtable1Price cell=G52/][table-cell id=MASHINtable1Price cell=H52/]
[table-cell id=MASHINtable1Price cell=A53/][table-cell id=MASHINtable1Price cell=B53/][table-cell id=MASHINtable1Price cell=C53/][table-cell id=MASHINtable1Price cell=D53/][table-cell id=MASHINtable1Price cell=E53/][table-cell id=MASHINtable1Price cell=F53/][table-cell id=MASHINtable1Price cell=G53/][table-cell id=MASHINtable1Price cell=H53/]
[table-cell id=MASHINtable1Price cell=A54/][table-cell id=MASHINtable1Price cell=B54/][table-cell id=MASHINtable1Price cell=C54/][table-cell id=MASHINtable1Price cell=D54/][table-cell id=MASHINtable1Price cell=E54/][table-cell id=MASHINtable1Price cell=F54/][table-cell id=MASHINtable1Price cell=G54/][table-cell id=MASHINtable1Price cell=H54/]
[table-cell id=MASHINtable1Price cell=A55/][table-cell id=MASHINtable1Price cell=B55/][table-cell id=MASHINtable1Price cell=C55/][table-cell id=MASHINtable1Price cell=D55/][table-cell id=MASHINtable1Price cell=E55/][table-cell id=MASHINtable1Price cell=F55/][table-cell id=MASHINtable1Price cell=G55/][table-cell id=MASHINtable1Price cell=H55/]

[table-cell id=MASHINtable1Price cell=A57/][table-cell id=MASHINtable1Price cell=B57/][table-cell id=MASHINtable1Price cell=C57/][table-cell id=MASHINtable1Price cell=D57/][table-cell id=MASHINtable1Price cell=E57/][table-cell id=MASHINtable1Price cell=F57/][table-cell id=MASHINtable1Price cell=G57/][table-cell id=MASHINtable1Price cell=H57/]
[table-cell id=MASHINtable1Price cell=A58/][table-cell id=MASHINtable1Price cell=B58/][table-cell id=MASHINtable1Price cell=C58/][table-cell id=MASHINtable1Price cell=D58/][table-cell id=MASHINtable1Price cell=E58/][table-cell id=MASHINtable1Price cell=F58/][table-cell id=MASHINtable1Price cell=G58/][table-cell id=MASHINtable1Price cell=H58/]
[table-cell id=MASHINtable1Price cell=A59/][table-cell id=MASHINtable1Price cell=B59/][table-cell id=MASHINtable1Price cell=C59/][table-cell id=MASHINtable1Price cell=D59/][table-cell id=MASHINtable1Price cell=E59/][table-cell id=MASHINtable1Price cell=F59/][table-cell id=MASHINtable1Price cell=G59/][table-cell id=MASHINtable1Price cell=H59/]
[table-cell id=MASHINtable1Price cell=A60/][table-cell id=MASHINtable1Price cell=B60/][table-cell id=MASHINtable1Price cell=C60/][table-cell id=MASHINtable1Price cell=D60/][table-cell id=MASHINtable1Price cell=E60/][table-cell id=MASHINtable1Price cell=F60/][table-cell id=MASHINtable1Price cell=G60/][table-cell id=MASHINtable1Price cell=H60/]
[table-cell id=MASHINtable1Price cell=A61/][table-cell id=MASHINtable1Price cell=B61/][table-cell id=MASHINtable1Price cell=C61/][table-cell id=MASHINtable1Price cell=D61/][table-cell id=MASHINtable1Price cell=E61/][table-cell id=MASHINtable1Price cell=F61/][table-cell id=MASHINtable1Price cell=G61/][table-cell id=MASHINtable1Price cell=H61/]
[table-cell id=MASHINtable1Price cell=A62/][table-cell id=MASHINtable1Price cell=B62/][table-cell id=MASHINtable1Price cell=C62/][table-cell id=MASHINtable1Price cell=D62/][table-cell id=MASHINtable1Price cell=E62/][table-cell id=MASHINtable1Price cell=F62/][table-cell id=MASHINtable1Price cell=G62/][table-cell id=MASHINtable1Price cell=H62/]
[table-cell id=MASHINtable1Price cell=A63/][table-cell id=MASHINtable1Price cell=B63/][table-cell id=MASHINtable1Price cell=C63/][table-cell id=MASHINtable1Price cell=D63/][table-cell id=MASHINtable1Price cell=E63/][table-cell id=MASHINtable1Price cell=F63/][table-cell id=MASHINtable1Price cell=G63/][table-cell id=MASHINtable1Price cell=H63/]
[table-cell id=MASHINtable1Price cell=A64/][table-cell id=MASHINtable1Price cell=B64/][table-cell id=MASHINtable1Price cell=C64/][table-cell id=MASHINtable1Price cell=D64/][table-cell id=MASHINtable1Price cell=E64/][table-cell id=MASHINtable1Price cell=F64/][table-cell id=MASHINtable1Price cell=G64/][table-cell id=MASHINtable1Price cell=H64/]
[table-cell id=MASHINtable1Price cell=A65/][table-cell id=MASHINtable1Price cell=B65/][table-cell id=MASHINtable1Price cell=C65/][table-cell id=MASHINtable1Price cell=D65/][table-cell id=MASHINtable1Price cell=E65/][table-cell id=MASHINtable1Price cell=F65/][table-cell id=MASHINtable1Price cell=G65/][table-cell id=MASHINtable1Price cell=H65/]
[table-cell id=MASHINtable1Price cell=A66/][table-cell id=MASHINtable1Price cell=B66/][table-cell id=MASHINtable1Price cell=C66/][table-cell id=MASHINtable1Price cell=D66/][table-cell id=MASHINtable1Price cell=E66/][table-cell id=MASHINtable1Price cell=F66/][table-cell id=MASHINtable1Price cell=G66/][table-cell id=MASHINtable1Price cell=H66/]
[table-cell id=MASHINtable1Price cell=A67/][table-cell id=MASHINtable1Price cell=B67/][table-cell id=MASHINtable1Price cell=C67/][table-cell id=MASHINtable1Price cell=D67/][table-cell id=MASHINtable1Price cell=E67/][table-cell id=MASHINtable1Price cell=F67/][table-cell id=MASHINtable1Price cell=G67/][table-cell id=MASHINtable1Price cell=H67/]
[table-cell id=MASHINtable1Price cell=A68/][table-cell id=MASHINtable1Price cell=B68/][table-cell id=MASHINtable1Price cell=C68/][table-cell id=MASHINtable1Price cell=D68/][table-cell id=MASHINtable1Price cell=E68/][table-cell id=MASHINtable1Price cell=F68/][table-cell id=MASHINtable1Price cell=G68/][table-cell id=MASHINtable1Price cell=H68/]

[table-cell id=MASHINtable1Price cell=A71/][table-cell id=MASHINtable1Price cell=B71/][table-cell id=MASHINtable1Price cell=C71/][table-cell id=MASHINtable1Price cell=D71/][table-cell id=MASHINtable1Price cell=E71/][table-cell id=MASHINtable1Price cell=F71/][table-cell id=MASHINtable1Price cell=G71/][table-cell id=MASHINtable1Price cell=H71/]
[table-cell id=MASHINtable1Price cell=A72/][table-cell id=MASHINtable1Price cell=B72/][table-cell id=MASHINtable1Price cell=C72/][table-cell id=MASHINtable1Price cell=D72/][table-cell id=MASHINtable1Price cell=E72/][table-cell id=MASHINtable1Price cell=F72/][table-cell id=MASHINtable1Price cell=G72/][table-cell id=MASHINtable1Price cell=H72/]
[table-cell id=MASHINtable1Price cell=A73/][table-cell id=MASHINtable1Price cell=B73/][table-cell id=MASHINtable1Price cell=C73/][table-cell id=MASHINtable1Price cell=D73/][table-cell id=MASHINtable1Price cell=E73/][table-cell id=MASHINtable1Price cell=F73/][table-cell id=MASHINtable1Price cell=G73/][table-cell id=MASHINtable1Price cell=H73/]
[table-cell id=MASHINtable1Price cell=A74/][table-cell id=MASHINtable1Price cell=B74/][table-cell id=MASHINtable1Price cell=C74/][table-cell id=MASHINtable1Price cell=D74/][table-cell id=MASHINtable1Price cell=E74/][table-cell id=MASHINtable1Price cell=F74/][table-cell id=MASHINtable1Price cell=G74/][table-cell id=MASHINtable1Price cell=H74/]

[table-cell id=MASHINtable1Price cell=A76/][table-cell id=MASHINtable1Price cell=B76/][table-cell id=MASHINtable1Price cell=C76/][table-cell id=MASHINtable1Price cell=D76/][table-cell id=MASHINtable1Price cell=E76/][table-cell id=MASHINtable1Price cell=F76/][table-cell id=MASHINtable1Price cell=G76/][table-cell id=MASHINtable1Price cell=H76/]
[table-cell id=MASHINtable1Price cell=A77/][table-cell id=MASHINtable1Price cell=B77/][table-cell id=MASHINtable1Price cell=C77/][table-cell id=MASHINtable1Price cell=D77/][table-cell id=MASHINtable1Price cell=E77/][table-cell id=MASHINtable1Price cell=F77/][table-cell id=MASHINtable1Price cell=G77/][table-cell id=MASHINtable1Price cell=H77/]
[table-cell id=MASHINtable1Price cell=A78/][table-cell id=MASHINtable1Price cell=B78/][table-cell id=MASHINtable1Price cell=C78/][table-cell id=MASHINtable1Price cell=D78/][table-cell id=MASHINtable1Price cell=E78/][table-cell id=MASHINtable1Price cell=F78/][table-cell id=MASHINtable1Price cell=G78/][table-cell id=MASHINtable1Price cell=H78/]
[table-cell id=MASHINtable1Price cell=A79/][table-cell id=MASHINtable1Price cell=B79/][table-cell id=MASHINtable1Price cell=C79/][table-cell id=MASHINtable1Price cell=D79/][table-cell id=MASHINtable1Price cell=E79/][table-cell id=MASHINtable1Price cell=F79/][table-cell id=MASHINtable1Price cell=G79/][table-cell id=MASHINtable1Price cell=H79/]
[table-cell id=MASHINtable1Price cell=A80/][table-cell id=MASHINtable1Price cell=B80/][table-cell id=MASHINtable1Price cell=C80/][table-cell id=MASHINtable1Price cell=D80/][table-cell id=MASHINtable1Price cell=E80/][table-cell id=MASHINtable1Price cell=F80/][table-cell id=MASHINtable1Price cell=G80/][table-cell id=MASHINtable1Price cell=H80/]