Корпорация ВСМПО-АВИСМА, ПАО

ПАО «Корпорация ВСМПО-АВИСМА» — крупнейший в мире производитель титана, имеющий полный технологический цикл: от переработки сырья до выпуска готовых изделий с высокой степенью механической обработки. Корпорация поставляет продукцию на рынки 50 стран, глубоко интегрирована в мировую авиакосмическую индустрию и является для многих компаний стратегическим поставщиком.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тонн

Продано титановой продукции в 2020 году

0 тыс человек

Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-3 cell=A30/]	[table-cell id=1priceVersion10outside10-3 cell=B30/]	[table-cell id=1priceVersion10outside10-3 cell=C30/]	[table-cell id=1priceVersion10outside10-3 cell=D30/]	[table-cell id=1priceVersion10outside10-3 cell=E30/]	[table-cell id=1priceVersion10outside10-3 cell=F30/]	[table-cell id=1priceVersion10outside10-3 cell=G30/]	[table-cell id=1priceVersion10outside10-3 cell=H30/]
[table-cell id=1priceVersion10outside10-3 cell=A31/]	[table-cell id=1priceVersion10outside10-3 cell=B31/]	[table-cell id=1priceVersion10outside10-3 cell=C31/]	[table-cell id=1priceVersion10outside10-3 cell=D31/]	[table-cell id=1priceVersion10outside10-3 cell=E31/]	[table-cell id=1priceVersion10outside10-3 cell=F31/]	[table-cell id=1priceVersion10outside10-3 cell=G31/]	[table-cell id=1priceVersion10outside10-3 cell=H31/]
[table-cell id=1priceVersion10outside10-3 cell=A32/]	[table-cell id=1priceVersion10outside10-3 cell=B32/]	[table-cell id=1priceVersion10outside10-3 cell=C32/]	[table-cell id=1priceVersion10outside10-3 cell=D32/]	[table-cell id=1priceVersion10outside10-3 cell=E32/]	[table-cell id=1priceVersion10outside10-3 cell=F32/]	[table-cell id=1priceVersion10outside10-3 cell=G32/]	[table-cell id=1priceVersion10outside10-3 cell=H32/]
[table-cell id=1priceVersion10outside10-3 cell=A33/]	[table-cell id=1priceVersion10outside10-3 cell=B33/]	[table-cell id=1priceVersion10outside10-3 cell=C33/]	[table-cell id=1priceVersion10outside10-3 cell=D33/]	[table-cell id=1priceVersion10outside10-3 cell=E33/]	[table-cell id=1priceVersion10outside10-3 cell=F33/]	[table-cell id=1priceVersion10outside10-3 cell=G33/]	[table-cell id=1priceVersion10outside10-3 cell=H33/]
[table-cell id=1priceVersion10outside10-3 cell=A34/]	[table-cell id=1priceVersion10outside10-3 cell=B34/]	[table-cell id=1priceVersion10outside10-3 cell=C34/]	[table-cell id=1priceVersion10outside10-3 cell=D34/]	[table-cell id=1priceVersion10outside10-3 cell=E34/]	[table-cell id=1priceVersion10outside10-3 cell=F34/]	[table-cell id=1priceVersion10outside10-3 cell=G34/]	[table-cell id=1priceVersion10outside10-3 cell=H34/]

Основные показатели, ВСМПО-АВИСМА

[table-cell id=1BasicVersion1.0 cell=A511/]	[table-cell id=1BasicVersion1.0 cell=B511/]	[table-cell id=1BasicVersion1.0 cell=C511/]	[table-cell id=1BasicVersion1.0 cell=D511/]	[table-cell id=1BasicVersion1.0 cell=E511/]	[table-cell id=1BasicVersion1.0 cell=F511/]	[table-cell id=1BasicVersion1.0 cell=G511/]	[table-cell id=1BasicVersion1.0 cell=H511/]
[table-cell id=1BasicVersion1.0 cell=A512/]	[table-cell id=1BasicVersion1.0 cell=B512/]	[table-cell id=1BasicVersion1.0 cell=C512/]	[table-cell id=1BasicVersion1.0 cell=D512/]	[table-cell id=1BasicVersion1.0 cell=E512/]	[table-cell id=1BasicVersion1.0 cell=F512/]	[table-cell id=1BasicVersion1.0 cell=G512/]	[table-cell id=1BasicVersion1.0 cell=H512/]
[table-cell id=1BasicVersion1.0 cell=A513/]	[table-cell id=1BasicVersion1.0 cell=B513/]	[table-cell id=1BasicVersion1.0 cell=C513/]	[table-cell id=1BasicVersion1.0 cell=D513/]	[table-cell id=1BasicVersion1.0 cell=E513/]	[table-cell id=1BasicVersion1.0 cell=F513/]	[table-cell id=1BasicVersion1.0 cell=G513/]	[table-cell id=1BasicVersion1.0 cell=H513/]
[table-cell id=1BasicVersion1.0 cell=A514/]	[table-cell id=1BasicVersion1.0 cell=B514/]	[table-cell id=1BasicVersion1.0 cell=C514/]	[table-cell id=1BasicVersion1.0 cell=D514/]	[table-cell id=1BasicVersion1.0 cell=E514/]	[table-cell id=1BasicVersion1.0 cell=F514/]	[table-cell id=1BasicVersion1.0 cell=G514/]	[table-cell id=1BasicVersion1.0 cell=H514/]
[table-cell id=1BasicVersion1.0 cell=A515/]	[table-cell id=1BasicVersion1.0 cell=B515/]	[table-cell id=1BasicVersion1.0 cell=C515/]	[table-cell id=1BasicVersion1.0 cell=D515/]	[table-cell id=1BasicVersion1.0 cell=E515/]	[table-cell id=1BasicVersion1.0 cell=F515/]	[table-cell id=1BasicVersion1.0 cell=G515/]	[table-cell id=1BasicVersion1.0 cell=H515/]
[table-cell id=1BasicVersion1.0 cell=A516/]	[table-cell id=1BasicVersion1.0 cell=B516/]	[table-cell id=1BasicVersion1.0 cell=C516/]	[table-cell id=1BasicVersion1.0 cell=D516/]	[table-cell id=1BasicVersion1.0 cell=E516/]	[table-cell id=1BasicVersion1.0 cell=F516/]	[table-cell id=1BasicVersion1.0 cell=G516/]	[table-cell id=1BasicVersion1.0 cell=H516/]
[table-cell id=1BasicVersion1.0 cell=A517/]	[table-cell id=1BasicVersion1.0 cell=B517/]	[table-cell id=1BasicVersion1.0 cell=C517/]	[table-cell id=1BasicVersion1.0 cell=D517/]	[table-cell id=1BasicVersion1.0 cell=E517/]	[table-cell id=1BasicVersion1.0 cell=F517/]	[table-cell id=1BasicVersion1.0 cell=G517/]	[table-cell id=1BasicVersion1.0 cell=H517/]
[table-cell id=1BasicVersion1.0 cell=A518/]	[table-cell id=1BasicVersion1.0 cell=B518/]	[table-cell id=1BasicVersion1.0 cell=C518/]	[table-cell id=1BasicVersion1.0 cell=D518/]	[table-cell id=1BasicVersion1.0 cell=E518/]	[table-cell id=1BasicVersion1.0 cell=F518/]	[table-cell id=1BasicVersion1.0 cell=G518/]	[table-cell id=1BasicVersion1.0 cell=H518/]
[table-cell id=1BasicVersion1.0 cell=A519/]	[table-cell id=1BasicVersion1.0 cell=B519/]	[table-cell id=1BasicVersion1.0 cell=C519/]	[table-cell id=1BasicVersion1.0 cell=D519/]	[table-cell id=1BasicVersion1.0 cell=E519/]	[table-cell id=1BasicVersion1.0 cell=F519/]	[table-cell id=1BasicVersion1.0 cell=G519/]	[table-cell id=1BasicVersion1.0 cell=H519/]
[table-cell id=1BasicVersion1.0 cell=A520/]	[table-cell id=1BasicVersion1.0 cell=B520/]	[table-cell id=1BasicVersion1.0 cell=C520/]	[table-cell id=1BasicVersion1.0 cell=D520/]	[table-cell id=1BasicVersion1.0 cell=E520/]	[table-cell id=1BasicVersion1.0 cell=F520/]	[table-cell id=1BasicVersion1.0 cell=G520/]	[table-cell id=1BasicVersion1.0 cell=H520/]
[table-cell id=1BasicVersion1.0 cell=A521/]	[table-cell id=1BasicVersion1.0 cell=B521/]	[table-cell id=1BasicVersion1.0 cell=C521/]	[table-cell id=1BasicVersion1.0 cell=D521/]	[table-cell id=1BasicVersion1.0 cell=E521/]	[table-cell id=1BasicVersion1.0 cell=F521/]	[table-cell id=1BasicVersion1.0 cell=G521/]	[table-cell id=1BasicVersion1.0 cell=H521/]
[table-cell id=1BasicVersion1.0 cell=A522/]	[table-cell id=1BasicVersion1.0 cell=B522/]	[table-cell id=1BasicVersion1.0 cell=C522/]	[table-cell id=1BasicVersion1.0 cell=D522/]	[table-cell id=1BasicVersion1.0 cell=E522/]	[table-cell id=1BasicVersion1.0 cell=F522/]	[table-cell id=1BasicVersion1.0 cell=G522/]	[table-cell id=1BasicVersion1.0 cell=H522/]
[table-cell id=1BasicVersion1.0 cell=A523/]	[table-cell id=1BasicVersion1.0 cell=B523/]	[table-cell id=1BasicVersion1.0 cell=C523/]	[table-cell id=1BasicVersion1.0 cell=D523/]	[table-cell id=1BasicVersion1.0 cell=E523/]	[table-cell id=1BasicVersion1.0 cell=F523/]	[table-cell id=1BasicVersion1.0 cell=G523/]	[table-cell id=1BasicVersion1.0 cell=H523/]
[table-cell id=1BasicVersion1.0 cell=A524/]	[table-cell id=1BasicVersion1.0 cell=B524/]	[table-cell id=1BasicVersion1.0 cell=C524/]	[table-cell id=1BasicVersion1.0 cell=D524/]	[table-cell id=1BasicVersion1.0 cell=E524/]	[table-cell id=1BasicVersion1.0 cell=F524/]	[table-cell id=1BasicVersion1.0 cell=G524/]	[table-cell id=1BasicVersion1.0 cell=H524/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	123 381	247 925	247 931	297 070	332 657	341 535	356 847
Оборотные активы	72 920	88 350	98 911	103 935	116 442	127 056	135 313
Внеоборотные активы	50 461	159 575	149 020	193 135	216 215	214 479	221 534
Обязательства	73 710	112 665	97 720	123 640	152 221	159 622	154 708
Капитал	49 671	135 260	150 211	173 430	180 436	181 913	202 139
Денежные средства и их эквиваленты	27 939	37 106	38 700	46 456	52 843	45 737	69 592
Заемный капитал	62 198	80 888	62 489	80 683	102 329	107 536	130 254
Чистый долг	34 259	43 782	23 789	34 227	49 486	61 799	60 662

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	61 909	78 894	89 408	87 979	101 402	105 431	89 050
Операционная прибыль	16 993	28 160	28 257	17 477	27 361	21 844	16 727
Чистая прибыль для акционеров	5 963	16 799	25 587	12 847	15 469	20 628	6 525
EBITDA	8 302	32 966	39 841	34 214	40 769	36 430	32 869
Амортизация	4 476	4 805	11 583	16 736	13 407	14 585	16 141
Процентные расходы	1 165	1 833	2 391	2 442	3 535	3 835	4 587

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	18 042	27 972	35 738	30 683	25 324	14 440	42 795
CF от инвестиционной деятельности	(14 698)	(8 288)	(7 332)	(18 832)	(12 235)	(13 306)	(339)
CF от финансовой деятельности	(2 713)	(18 188)	(20 824)	(2 464)	(13 650)	(3 953)	(24 810)
Капитальные вложения	10 952	10 130	9 005	8 498	8 997	16 425	8 512
Free Cash Flow	7 090	17 842	26 733	22 185	16 327	(1 985)	34 283

МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G290/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H290/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G291/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H291/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G292/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H292/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G293/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H293/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G294/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H294/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G295/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H295/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G296/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H296/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G297/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H297/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G298/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H298/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G299/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H299/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G300/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H300/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	27%	13%	-2%	15%	4%	-16%	2%
Операционная прибыль	66%	0%	-38%	57%	-20%	-23%	-10%
Чистая прибыль для акционеров	182%	52%	-50%	20%	33%	-68%	-17%
Активы	101%	0%	20%	12%	3%	4%	8%
Обязательства	53%	-13%	27%	23%	5%	-3%	7%
Капитал	172%	11%	15%	4%	1%	11%	8%
EBITDA	297%	21%	-14%	19%	-11%	-10%	0%
Капитальные вложения	-8%	-11%	-6%	6%	83%	-48%	-3%
Процентные расходы	57%	30%	2%	45%	8%	20%	20%
Чистый долг	28%	-46%	44%	45%	25%	-2%	7%
Free Cash Flow	152%	50%	-17%	-26%	-	-	14%
Выплаченные дивиденды	50%	70%	-22%	-1%	-46%	-	-100%
Продажи титановой продукции, тонны	-2%	-12%	14%	16%	0%	-	-100%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	9 582	14 368	24 397	19 060	18 786	10 199	0
Дивиденд на об. акцию	831,07	1 246,20	2 116,00	1 653,13	1 629,42	884,60	0,00
Дивдоходность об. акций	10,0%	10,1%	15,2%	9,8%	10,5%	4,3%	0,0%
Доля прибыли на дивиденды	161%	86%	95%	148%	121%	49%	0%

Структура акционерного капитала		Чем владеет компания
JIVANTA VENTURES LIMITED	30,00%
CADOR ENTERPRISES LIMITED	30,00%
РТ-Развитие бизнеса, ООО (Ростех)	25,00%
Free-float	8,48%
Промышленные Инвестиции, ООО	5,27%
Шелков М.Е.	1,20%
Авитранс, ООО	0,05%

Информация
Сектор	МеталлургияПерейти в анализ сектора
Тикер на Московской бирже	VSMO
Отчетность	МСФО
Официальный сайт	http://www.vsmpo.ru/ru/pages/Investoram
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=1641