Северсталь, ПАО

ПАО «Северсталь» — российская вертикально интегрированная сталелитейная и горнодобывающая компания, владеющая Череповецким металлургическим комбинатом (Вологодская область), вторым по величине сталелитейным комбинатом России. Владеет активами в России, а также на Украине, в Латвии, Польше, Италии, Либерии.

«Северсталь» является мировым лидером отрасли по эффективности, демонстрируя высочайший в мире показатель рентабельности по EBITDA среди сталелитейных компаний, генерируя позитивный свободный денежный поток на протяжении цикла и достигая объявленных целей.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тыс тонн

Произведено стали в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-5 cell=A31/]	[table-cell id=1priceVersion10outside10-5 cell=B31/]	[table-cell id=1priceVersion10outside10-5 cell=C31/]	[table-cell id=1priceVersion10outside10-5 cell=D31/]	[table-cell id=1priceVersion10outside10-5 cell=E31/]	[table-cell id=1priceVersion10outside10-5 cell=F31/]	[table-cell id=1priceVersion10outside10-5 cell=G31/]	[table-cell id=1priceVersion10outside10-5 cell=H31/]
[table-cell id=1priceVersion10outside10-5 cell=A32/]	[table-cell id=1priceVersion10outside10-5 cell=B32/]	[table-cell id=1priceVersion10outside10-5 cell=C32/]	[table-cell id=1priceVersion10outside10-5 cell=D32/]	[table-cell id=1priceVersion10outside10-5 cell=E32/]	[table-cell id=1priceVersion10outside10-5 cell=F32/]	[table-cell id=1priceVersion10outside10-5 cell=G32/]	[table-cell id=1priceVersion10outside10-5 cell=H32/]
[table-cell id=1priceVersion10outside10-5 cell=A33/]	[table-cell id=1priceVersion10outside10-5 cell=B33/]	[table-cell id=1priceVersion10outside10-5 cell=C33/]	[table-cell id=1priceVersion10outside10-5 cell=D33/]	[table-cell id=1priceVersion10outside10-5 cell=E33/]	[table-cell id=1priceVersion10outside10-5 cell=F33/]	[table-cell id=1priceVersion10outside10-5 cell=G33/]	[table-cell id=1priceVersion10outside10-5 cell=H33/]
[table-cell id=1priceVersion10outside10-5 cell=A34/]	[table-cell id=1priceVersion10outside10-5 cell=B34/]	[table-cell id=1priceVersion10outside10-5 cell=C34/]	[table-cell id=1priceVersion10outside10-5 cell=D34/]	[table-cell id=1priceVersion10outside10-5 cell=E34/]	[table-cell id=1priceVersion10outside10-5 cell=F34/]	[table-cell id=1priceVersion10outside10-5 cell=G34/]	[table-cell id=1priceVersion10outside10-5 cell=H34/]
[table-cell id=1priceVersion10outside10-5 cell=A35/]	[table-cell id=1priceVersion10outside10-5 cell=B35/]	[table-cell id=1priceVersion10outside10-5 cell=C35/]	[table-cell id=1priceVersion10outside10-5 cell=D35/]	[table-cell id=1priceVersion10outside10-5 cell=E35/]	[table-cell id=1priceVersion10outside10-5 cell=F35/]	[table-cell id=1priceVersion10outside10-5 cell=G35/]	[table-cell id=1priceVersion10outside10-5 cell=H35/]

Основные показатели, Северсталь

[table-cell id=1BasicVersion1.0 cell=A181/]	[table-cell id=1BasicVersion1.0 cell=B181/]	[table-cell id=1BasicVersion1.0 cell=C181/]	[table-cell id=1BasicVersion1.0 cell=D181/]	[table-cell id=1BasicVersion1.0 cell=E181/]	[table-cell id=1BasicVersion1.0 cell=F181/]	[table-cell id=1BasicVersion1.0 cell=G181/]	[table-cell id=1BasicVersion1.0 cell=H181/]
[table-cell id=1BasicVersion1.0 cell=A182/]	[table-cell id=1BasicVersion1.0 cell=B182/]	[table-cell id=1BasicVersion1.0 cell=C182/]	[table-cell id=1BasicVersion1.0 cell=D182/]	[table-cell id=1BasicVersion1.0 cell=E182/]	[table-cell id=1BasicVersion1.0 cell=F182/]	[table-cell id=1BasicVersion1.0 cell=G182/]	[table-cell id=1BasicVersion1.0 cell=H182/]
[table-cell id=1BasicVersion1.0 cell=A183/]	[table-cell id=1BasicVersion1.0 cell=B183/]	[table-cell id=1BasicVersion1.0 cell=C183/]	[table-cell id=1BasicVersion1.0 cell=D183/]	[table-cell id=1BasicVersion1.0 cell=E183/]	[table-cell id=1BasicVersion1.0 cell=F183/]	[table-cell id=1BasicVersion1.0 cell=G183/]	[table-cell id=1BasicVersion1.0 cell=H183/]
[table-cell id=1BasicVersion1.0 cell=A184/]	[table-cell id=1BasicVersion1.0 cell=B184/]	[table-cell id=1BasicVersion1.0 cell=C184/]	[table-cell id=1BasicVersion1.0 cell=D184/]	[table-cell id=1BasicVersion1.0 cell=E184/]	[table-cell id=1BasicVersion1.0 cell=F184/]	[table-cell id=1BasicVersion1.0 cell=G184/]	[table-cell id=1BasicVersion1.0 cell=H184/]
[table-cell id=1BasicVersion1.0 cell=A185/]	[table-cell id=1BasicVersion1.0 cell=B185/]	[table-cell id=1BasicVersion1.0 cell=C185/]	[table-cell id=1BasicVersion1.0 cell=D185/]	[table-cell id=1BasicVersion1.0 cell=E185/]	[table-cell id=1BasicVersion1.0 cell=F185/]	[table-cell id=1BasicVersion1.0 cell=G185/]	[table-cell id=1BasicVersion1.0 cell=H185/]
[table-cell id=1BasicVersion1.0 cell=A186/]	[table-cell id=1BasicVersion1.0 cell=B186/]	[table-cell id=1BasicVersion1.0 cell=C186/]	[table-cell id=1BasicVersion1.0 cell=D186/]	[table-cell id=1BasicVersion1.0 cell=E186/]	[table-cell id=1BasicVersion1.0 cell=F186/]	[table-cell id=1BasicVersion1.0 cell=G186/]	[table-cell id=1BasicVersion1.0 cell=H186/]
[table-cell id=1BasicVersion1.0 cell=A187/]	[table-cell id=1BasicVersion1.0 cell=B187/]	[table-cell id=1BasicVersion1.0 cell=C187/]	[table-cell id=1BasicVersion1.0 cell=D187/]	[table-cell id=1BasicVersion1.0 cell=E187/]	[table-cell id=1BasicVersion1.0 cell=F187/]	[table-cell id=1BasicVersion1.0 cell=G187/]	[table-cell id=1BasicVersion1.0 cell=H187/]
[table-cell id=1BasicVersion1.0 cell=A188/]	[table-cell id=1BasicVersion1.0 cell=B188/]	[table-cell id=1BasicVersion1.0 cell=C188/]	[table-cell id=1BasicVersion1.0 cell=D188/]	[table-cell id=1BasicVersion1.0 cell=E188/]	[table-cell id=1BasicVersion1.0 cell=F188/]	[table-cell id=1BasicVersion1.0 cell=G188/]	[table-cell id=1BasicVersion1.0 cell=H188/]
[table-cell id=1BasicVersion1.0 cell=A189/]	[table-cell id=1BasicVersion1.0 cell=B189/]	[table-cell id=1BasicVersion1.0 cell=C189/]	[table-cell id=1BasicVersion1.0 cell=D189/]	[table-cell id=1BasicVersion1.0 cell=E189/]	[table-cell id=1BasicVersion1.0 cell=F189/]	[table-cell id=1BasicVersion1.0 cell=G189/]	[table-cell id=1BasicVersion1.0 cell=H189/]
[table-cell id=1BasicVersion1.0 cell=A190/]	[table-cell id=1BasicVersion1.0 cell=B190/]	[table-cell id=1BasicVersion1.0 cell=C190/]	[table-cell id=1BasicVersion1.0 cell=D190/]	[table-cell id=1BasicVersion1.0 cell=E190/]	[table-cell id=1BasicVersion1.0 cell=F190/]	[table-cell id=1BasicVersion1.0 cell=G190/]	[table-cell id=1BasicVersion1.0 cell=H190/]
[table-cell id=1BasicVersion1.0 cell=A191/]	[table-cell id=1BasicVersion1.0 cell=B191/]	[table-cell id=1BasicVersion1.0 cell=C191/]	[table-cell id=1BasicVersion1.0 cell=D191/]	[table-cell id=1BasicVersion1.0 cell=E191/]	[table-cell id=1BasicVersion1.0 cell=F191/]	[table-cell id=1BasicVersion1.0 cell=G191/]	[table-cell id=1BasicVersion1.0 cell=H191/]
[table-cell id=1BasicVersion1.0 cell=A192/]	[table-cell id=1BasicVersion1.0 cell=B192/]	[table-cell id=1BasicVersion1.0 cell=C192/]	[table-cell id=1BasicVersion1.0 cell=D192/]	[table-cell id=1BasicVersion1.0 cell=E192/]	[table-cell id=1BasicVersion1.0 cell=F192/]	[table-cell id=1BasicVersion1.0 cell=G192/]	[table-cell id=1BasicVersion1.0 cell=H192/]
[table-cell id=1BasicVersion1.0 cell=A193/]	[table-cell id=1BasicVersion1.0 cell=B193/]	[table-cell id=1BasicVersion1.0 cell=C193/]	[table-cell id=1BasicVersion1.0 cell=D193/]	[table-cell id=1BasicVersion1.0 cell=E193/]	[table-cell id=1BasicVersion1.0 cell=F193/]	[table-cell id=1BasicVersion1.0 cell=G193/]	[table-cell id=1BasicVersion1.0 cell=H193/]
[table-cell id=1BasicVersion1.0 cell=A194/]	[table-cell id=1BasicVersion1.0 cell=B194/]	[table-cell id=1BasicVersion1.0 cell=C194/]	[table-cell id=1BasicVersion1.0 cell=D194/]	[table-cell id=1BasicVersion1.0 cell=E194/]	[table-cell id=1BasicVersion1.0 cell=F194/]	[table-cell id=1BasicVersion1.0 cell=G194/]	[table-cell id=1BasicVersion1.0 cell=H194/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	424 894	427 589	393 156	415 241	408 108	509 008	546 369
Оборотные активы	203 200	214 056	170 318	170 024	143 917	191 605	164 550
Внеоборотные активы	221 694	213 533	222 838	245 217	264 191	317 403	381 819
Обязательства	265 828	262 306	208 843	219 528	208 070	293 717	343 705
Капитал	159 066	165 283	184 313	195 713	200 038	215 291	202 664
Денежные средства и их эквиваленты	106 704	120 050	70 009	59 383	15 853	66 907	43 096
Заемный капитал	192 903	178 723	122 143	120 518	101 083	164 139	192 991
Чистый долг	86 199	58 673	52 134	61 135	85 230	97 232	149 895

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	315 837	386 673	392 144	457 521	537 130	527 752	494 769
В том числе
Плоский прокат	120 336	144 621	147 690	188 888	222 484	218 942	206 703
Сортовой прокат и метизы	48 073	55 992	63 910	67 005	77 907	72 101	56 240
Железнорудные окатыши и концентрат	18 594	18 250	20 506	30 071	39 540	44 524	41 265
Выручка от реализации услуг по доставке	24 037	28 546	27 979	31 560	33 832	32 396	35 291
Трубы большого диаметра	22 602	41 593	30 897	33 261	29 707	24 314	11 135
Прочая выручка	82 195	97 671	101 162	106 736	133 660	135 475	144 135
Операционная прибыль	60 444	101 974	100 459	126 377	170 177	150 658	140 167
Чистая прибыль для акционеров	(53 049)	34 539	102 114	146 029	128 679	114 286	74 610
EBITDA	84 639	128 526	127 712	150 454	197 385	181 474	175 619
Амортизация	21 188	22 159	22 880	23 431	25 318	30 023	33 100
Процентные расходы	9 785	12 412	10 454	8 790	6 498	8 850	9 717

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	80 717	112 632	95 446	111 690	141 920	148 599	155 293
CF от инвестиционной деятельности	46 553	(18 598)	(44 046)	(33 964)	(29 721)	(65 514)	(96 085)
CF от финансовой деятельности	(92 432)	(107 023)	(84 702)	(86 270)	(161 882)	(27 875)	(89 480)
Капитальные вложения	26 273	25 167	32 960	32 663	41 325	74 643	90 147
Free Cash Flow	54 444	87 465	62 486	79 027	100 595	73 956	65 146

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Производство стали, тыс. т	11 302	11 451	11 630	11 651	12 039	11 847	11 314
Производство чугуна, тыс. т	9 076	9 243	9 318	9 158	9 146	9 486	9 541
Персонал, тыс человек	39	38	37	37	36	36	36

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G554/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H554/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G555/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H555/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G556/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H556/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G557/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H557/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G558/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H558/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G559/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H559/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G560/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H560/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G561/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H561/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G562/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H562/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G563/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H563/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G564/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H564/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	22%	1%	17%	17%	-2%	-6%	5%
Операционная прибыль	69%	-1%	26%	35%	-11%	-7%	7%
Чистая прибыль для акционеров	-	196%	43%	-12%	-11%	-35%	17%
Активы	1%	-8%	6%	-2%	25%	7%	5%
Обязательства	-1%	-20%	5%	-5%	41%	17%	6%
Капитал	4%	12%	6%	2%	8%	-6%	4%
EBITDA	52%	-1%	18%	31%	-8%	-3%	6%
Капитальные вложения	-4%	31%	-1%	27%	81%	21%	29%
Процентные расходы	27%	-16%	-16%	-26%	36%	10%	-5%
Чистый долг	-32%	-11%	17%	39%	14%	54%	21%
Free Cash Flow	61%	-29%	26%	27%	-26%	-12%	-6%
Выплаченные дивиденды	-20%	37%	37%	46%	-28%	0%	15%
Производство стали, тыс. т	1%	2%	0%	3%	-2%	-4%	0%
Производство чугуна, тыс. т	2%	1%	-2%	0%	4%	1%	1%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	61 723	49 325	67 520	92 191	134 647	97 075	97 510
Дивиденд на об. акцию	73,68	58,88	80,60	110,05	160,73	115,88	116,40
Дивдоходность об. акций	14,7%	9,7%	8,6%	12,4%	17,0%	12,4%	9,1%
Доля прибыли на дивиденды	-116%	143%	66%	63%	105%	85%	131%

Структура акционерного капитала		Чем владеет компания
Мордашов А.А.	77,03%
Free-float	21,53%
Казначейские акции	1,43%



Free-float состоит, из
Владельцы АДР, ГДР	10,78%
Free-float в РФ	10,75%

Информация
Сектор	МеталлургияПерейти в анализ сектора
Тикер на Московской бирже	CHMF
Тикер на Лондонской бирже	SVST
Отчетность	МСФО
Официальный сайт	https://www.severstal.com/rus/ir/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=30