РОС АГРО ПЛС

Группа Компаний «РУСАГРО» — это крупнейший вертикальный агрохолдинг России. В настоящее время занимает лидирующие позиции в производстве сахара, свиноводстве, растениеводстве и масложировом бизнесе. Земельный банк Группы – более 665 тыс. га. В 2015 г. по версии ряда инвестиционных банков Группа Компаний «Русагро» была признана одной из самых прибыльных и быстрорастущих компаний мира в потребительском сегменте в СНГ. Акции Компании торгуются на Лондонской и Московской биржах.

Основные активы Группы Компаний «Русагро» расположены в Белгородской, Тамбовской, Свердловской, Воронежской, Самарской, Курской и Орловской областях, а также в Приморском крае, что обеспечивает региональную диверсификацию бизнеса. Штаб-квартира холдинга находится в Тамбове. В Москве расположено обособленное подразделение Группы Компаний «Русагро».

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тыс тонн

Произведено сахара в 2019 году

0 тыс человек

Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-6 cell=A61/]	[table-cell id=1priceVersion10outside10-6 cell=B61/]	[table-cell id=1priceVersion10outside10-6 cell=C61/]	[table-cell id=1priceVersion10outside10-6 cell=D61/]	[table-cell id=1priceVersion10outside10-6 cell=E61/]	[table-cell id=1priceVersion10outside10-6 cell=F61/]	[table-cell id=1priceVersion10outside10-6 cell=G61/]	[table-cell id=1priceVersion10outside10-6 cell=H61/]
[table-cell id=1priceVersion10outside10-6 cell=A62/]	[table-cell id=1priceVersion10outside10-6 cell=B62/]	[table-cell id=1priceVersion10outside10-6 cell=C62/]	[table-cell id=1priceVersion10outside10-6 cell=D62/]	[table-cell id=1priceVersion10outside10-6 cell=E62/]	[table-cell id=1priceVersion10outside10-6 cell=F62/]	[table-cell id=1priceVersion10outside10-6 cell=G62/]	[table-cell id=1priceVersion10outside10-6 cell=H62/]
[table-cell id=1priceVersion10outside10-6 cell=A63/]	[table-cell id=1priceVersion10outside10-6 cell=B63/]	[table-cell id=1priceVersion10outside10-6 cell=C63/]	[table-cell id=1priceVersion10outside10-6 cell=D63/]	[table-cell id=1priceVersion10outside10-6 cell=E63/]	[table-cell id=1priceVersion10outside10-6 cell=F63/]	[table-cell id=1priceVersion10outside10-6 cell=G63/]	[table-cell id=1priceVersion10outside10-6 cell=H63/]
[table-cell id=1priceVersion10outside10-6 cell=A64/]	[table-cell id=1priceVersion10outside10-6 cell=B64/]	[table-cell id=1priceVersion10outside10-6 cell=C64/]	[table-cell id=1priceVersion10outside10-6 cell=D64/]	[table-cell id=1priceVersion10outside10-6 cell=E64/]	[table-cell id=1priceVersion10outside10-6 cell=F64/]	[table-cell id=1priceVersion10outside10-6 cell=G64/]	[table-cell id=1priceVersion10outside10-6 cell=H64/]
[table-cell id=1priceVersion10outside10-6 cell=A65/]	[table-cell id=1priceVersion10outside10-6 cell=B65/]	[table-cell id=1priceVersion10outside10-6 cell=C65/]	[table-cell id=1priceVersion10outside10-6 cell=D65/]	[table-cell id=1priceVersion10outside10-6 cell=E65/]	[table-cell id=1priceVersion10outside10-6 cell=F65/]	[table-cell id=1priceVersion10outside10-6 cell=G65/]	[table-cell id=1priceVersion10outside10-6 cell=H65/]

Основные показатели, Рос Агро

[table-cell id=1BasicVersion1.0 cell=A706/]	[table-cell id=1BasicVersion1.0 cell=B706/]	[table-cell id=1BasicVersion1.0 cell=C706/]	[table-cell id=1BasicVersion1.0 cell=D706/]	[table-cell id=1BasicVersion1.0 cell=E706/]	[table-cell id=1BasicVersion1.0 cell=F706/]	[table-cell id=1BasicVersion1.0 cell=G706/]	[table-cell id=1BasicVersion1.0 cell=H706/]
[table-cell id=1BasicVersion1.0 cell=A707/]	[table-cell id=1BasicVersion1.0 cell=B707/]	[table-cell id=1BasicVersion1.0 cell=C707/]	[table-cell id=1BasicVersion1.0 cell=D707/]	[table-cell id=1BasicVersion1.0 cell=E707/]	[table-cell id=1BasicVersion1.0 cell=F707/]	[table-cell id=1BasicVersion1.0 cell=G707/]	[table-cell id=1BasicVersion1.0 cell=H707/]
[table-cell id=1BasicVersion1.0 cell=A708/]	[table-cell id=1BasicVersion1.0 cell=B708/]	[table-cell id=1BasicVersion1.0 cell=C708/]	[table-cell id=1BasicVersion1.0 cell=D708/]	[table-cell id=1BasicVersion1.0 cell=E708/]	[table-cell id=1BasicVersion1.0 cell=F708/]	[table-cell id=1BasicVersion1.0 cell=G708/]	[table-cell id=1BasicVersion1.0 cell=H708/]
[table-cell id=1BasicVersion1.0 cell=A709/]	[table-cell id=1BasicVersion1.0 cell=B709/]	[table-cell id=1BasicVersion1.0 cell=C709/]	[table-cell id=1BasicVersion1.0 cell=D709/]	[table-cell id=1BasicVersion1.0 cell=E709/]	[table-cell id=1BasicVersion1.0 cell=F709/]	[table-cell id=1BasicVersion1.0 cell=G709/]	[table-cell id=1BasicVersion1.0 cell=H709/]
[table-cell id=1BasicVersion1.0 cell=A710/]	[table-cell id=1BasicVersion1.0 cell=B710/]	[table-cell id=1BasicVersion1.0 cell=C710/]	[table-cell id=1BasicVersion1.0 cell=D710/]	[table-cell id=1BasicVersion1.0 cell=E710/]	[table-cell id=1BasicVersion1.0 cell=F710/]	[table-cell id=1BasicVersion1.0 cell=G710/]	[table-cell id=1BasicVersion1.0 cell=H710/]
[table-cell id=1BasicVersion1.0 cell=A711/]	[table-cell id=1BasicVersion1.0 cell=B711/]	[table-cell id=1BasicVersion1.0 cell=C711/]	[table-cell id=1BasicVersion1.0 cell=D711/]	[table-cell id=1BasicVersion1.0 cell=E711/]	[table-cell id=1BasicVersion1.0 cell=F711/]	[table-cell id=1BasicVersion1.0 cell=G711/]	[table-cell id=1BasicVersion1.0 cell=H711/]
[table-cell id=1BasicVersion1.0 cell=A712/]	[table-cell id=1BasicVersion1.0 cell=B712/]	[table-cell id=1BasicVersion1.0 cell=C712/]	[table-cell id=1BasicVersion1.0 cell=D712/]	[table-cell id=1BasicVersion1.0 cell=E712/]	[table-cell id=1BasicVersion1.0 cell=F712/]	[table-cell id=1BasicVersion1.0 cell=G712/]	[table-cell id=1BasicVersion1.0 cell=H712/]
[table-cell id=1BasicVersion1.0 cell=A713/]	[table-cell id=1BasicVersion1.0 cell=B713/]	[table-cell id=1BasicVersion1.0 cell=C713/]	[table-cell id=1BasicVersion1.0 cell=D713/]	[table-cell id=1BasicVersion1.0 cell=E713/]	[table-cell id=1BasicVersion1.0 cell=F713/]	[table-cell id=1BasicVersion1.0 cell=G713/]	[table-cell id=1BasicVersion1.0 cell=H713/]
[table-cell id=1BasicVersion1.0 cell=A714/]	[table-cell id=1BasicVersion1.0 cell=B714/]	[table-cell id=1BasicVersion1.0 cell=C714/]	[table-cell id=1BasicVersion1.0 cell=D714/]	[table-cell id=1BasicVersion1.0 cell=E714/]	[table-cell id=1BasicVersion1.0 cell=F714/]	[table-cell id=1BasicVersion1.0 cell=G714/]	[table-cell id=1BasicVersion1.0 cell=H714/]
[table-cell id=1BasicVersion1.0 cell=A715/]	[table-cell id=1BasicVersion1.0 cell=B715/]	[table-cell id=1BasicVersion1.0 cell=C715/]	[table-cell id=1BasicVersion1.0 cell=D715/]	[table-cell id=1BasicVersion1.0 cell=E715/]	[table-cell id=1BasicVersion1.0 cell=F715/]	[table-cell id=1BasicVersion1.0 cell=G715/]	[table-cell id=1BasicVersion1.0 cell=H715/]
[table-cell id=1BasicVersion1.0 cell=A716/]	[table-cell id=1BasicVersion1.0 cell=B716/]	[table-cell id=1BasicVersion1.0 cell=C716/]	[table-cell id=1BasicVersion1.0 cell=D716/]	[table-cell id=1BasicVersion1.0 cell=E716/]	[table-cell id=1BasicVersion1.0 cell=F716/]	[table-cell id=1BasicVersion1.0 cell=G716/]	[table-cell id=1BasicVersion1.0 cell=H716/]
[table-cell id=1BasicVersion1.0 cell=A717/]	[table-cell id=1BasicVersion1.0 cell=B717/]	[table-cell id=1BasicVersion1.0 cell=C717/]	[table-cell id=1BasicVersion1.0 cell=D717/]	[table-cell id=1BasicVersion1.0 cell=E717/]	[table-cell id=1BasicVersion1.0 cell=F717/]	[table-cell id=1BasicVersion1.0 cell=G717/]	[table-cell id=1BasicVersion1.0 cell=H717/]
[table-cell id=1BasicVersion1.0 cell=A718/]	[table-cell id=1BasicVersion1.0 cell=B718/]	[table-cell id=1BasicVersion1.0 cell=C718/]	[table-cell id=1BasicVersion1.0 cell=D718/]	[table-cell id=1BasicVersion1.0 cell=E718/]	[table-cell id=1BasicVersion1.0 cell=F718/]	[table-cell id=1BasicVersion1.0 cell=G718/]	[table-cell id=1BasicVersion1.0 cell=H718/]
[table-cell id=1BasicVersion1.0 cell=A719/]	[table-cell id=1BasicVersion1.0 cell=B719/]	[table-cell id=1BasicVersion1.0 cell=C719/]	[table-cell id=1BasicVersion1.0 cell=D719/]	[table-cell id=1BasicVersion1.0 cell=E719/]	[table-cell id=1BasicVersion1.0 cell=F719/]	[table-cell id=1BasicVersion1.0 cell=G719/]	[table-cell id=1BasicVersion1.0 cell=H719/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	81 505	129 915	152 973	157 409	223 778	239 495	276 147
Оборотные активы	43 909	66 916	67 332	60 956	76 731	90 676	119 201
Внеоборотные активы	37 596	62 999	85 641	96 453	147 047	148 819	156 946
Обязательства	29 686	59 370	59 653	64 682	121 512	132 668	150 113
Капитал	51 819	70 545	93 320	92 727	102 266	106 827	126 034
Денежные средства и их эквиваленты	10 316	4 402	6 752	4 860	1 728	2 171	11 866
Заемный капитал	22 306	50 324	44 502	46 652	95 102	97 875	112 154
Чистый долг	11 990	45 922	37 750	41 792	93 374	95 704	100 288

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	59 112	72 439	84 257	79 057	82 977	132 172	158 951
В том числе
Продажи сахара					24 083	31 195
Продажи свинины					22 350	25 834
Продажи масложировой продукции					20 828	25 844
Элиминация (потери )					(11 757)	(11 240)
Прочая выручка	59 112	72 439	84 257	79 057	1 187	4 100	158 951
Операционная прибыль	16 837	22 238	14 206	4 049	12 622	8 979	23 853
Чистая прибыль для акционеров	20 134	23 482	13 684	5 630	12 807	9 808	24 360
EBITDA	18 070	24 423	18 205	13 955	16 179	20 045	32 000
Амортизация	3 497	3 511	5 820	7 155	7 788	8 480	10 954
Процентные расходы	155	2 042	3 614	2 260	2 884	5 481	6 547

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	15 677	15 922	11 809	17 673	(7 672)	21 165	12 117
CF от инвестиционной деятельности	2 881	(63 144)	(10 190)	(14 872)	(15 564)	(12 987)	(7 883)
CF от финансовой деятельности	(13 791)	42 337	884	(4 480)	19 942	(7 663)	5 282
Капитальные вложения	5 206	11 679	16 917	17 199	13 246	15 057	12 405
Free Cash Flow	10 471	4 243	(5 108)	474	(20 918)	6 108	(288)

МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G134/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H134/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G135/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H135/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G136/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H136/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G137/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H137/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G138/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H138/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G139/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H139/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G140/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H140/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G141/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H141/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G142/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H142/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G143/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H143/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G144/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H144/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	23%	16%	-6%	5%	59%	20%	17%
Операционная прибыль	32%	-36%	-71%	212%	-29%	166%	1%
Чистая прибыль для акционеров	17%	-42%	-59%	127%	-23%	148%	1%
Обязательства	100%	0%	8%	88%	9%	13%	20%
Капитал	36%	32%	-1%	10%	4%	18%	12%
EBITDA	35%	-25%	-23%	16%	24%	60%	6%
Капитальные вложения	124%	45%	2%	-23%	14%	-18%	1%
Процентные расходы	1217%	77%	-37%	28%	90%	19%	26%
Чистый долг	283%	-18%	11%	123%	2%	5%	17%
Free Cash Flow	-59%	-	-	-	-	-	-100%
Выплаченные дивиденды	-	41%	-38%	8%	1%	171%	21%
Производство сахара, тыс. т	7%	6%	22%	-21%	14%	-	-100%
Производство свинины, тыс. т	3%	1%	7%	-1%	28%	-	-100%
Производство масложировой продукции, тыс. т	-11%	0%	18%	49%	163%	-	-100%
Сбор с/х урожая, тыс. т	9%	60%	-10%	0%	11%	-	-100%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	0	4 763	6 732	4 151	4 492	4 530	12 271
Дивиденд на об. акцию	0,00	39,69	49,26	30,37	32,87	33,15	89,79
Дивдоходность об. акций	0,0%	4,0%	6,1%	5,3%	4,2%	5,1%	10,0%
Доля прибыли на дивиденды	0%	20%	49%	74%	35%	46%	50%

Структура акционерного капитала		Чем владеет компания
Семья Мошковича	71,90%
Free-float	20,80%
Аффилированные физические лица	7,30%

Информация
Сектор	Потребительский секторПерейти в анализ сектора
Тикер на Московской бирже	AGRO
Тикер на Лондонской бирже	AGRO
Отчетность	МСФО
Официальный сайт	https://www.rusagrogroup.ru/ru/investoram/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=34871