Стокапер

Распадская, ПАО

ПАО «Распадская» – единый производственно-территориальный комплекс по добыче и обогащению угля, расположенный в Кемеровской области Российской Федерации. ПАО «Распадская» имеет лицензии на ведение горных работ на территории обширного угольного месторождения к юго-западу от Томусинского участка Кузнецкого угольного бассейна, который обеспечивает три четверти добычи коксующегося угля в России.

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
0 млрд руб
Капитальные вложения в 2020 году
0 млрд руб
Чистая прибыль в 2020 году
0 тыс тонн
Добыто угля в 2020 году
0 тыс человек
Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций
СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-1 cell=A57/][table-cell id=1priceVersion10outside10-1 cell=B57/][table-cell id=1priceVersion10outside10-1 cell=C57/][table-cell id=1priceVersion10outside10-1 cell=D57/][table-cell id=1priceVersion10outside10-1 cell=E57/][table-cell id=1priceVersion10outside10-1 cell=F57/][table-cell id=1priceVersion10outside10-1 cell=G57/][table-cell id=1priceVersion10outside10-1 cell=H57/]
[table-cell id=1priceVersion10outside10-1 cell=A58/][table-cell id=1priceVersion10outside10-1 cell=B58/][table-cell id=1priceVersion10outside10-1 cell=C58/][table-cell id=1priceVersion10outside10-1 cell=D58/][table-cell id=1priceVersion10outside10-1 cell=E58/][table-cell id=1priceVersion10outside10-1 cell=F58/][table-cell id=1priceVersion10outside10-1 cell=G58/][table-cell id=1priceVersion10outside10-1 cell=H58/]
[table-cell id=1priceVersion10outside10-1 cell=A59/][table-cell id=1priceVersion10outside10-1 cell=B59/][table-cell id=1priceVersion10outside10-1 cell=C59/][table-cell id=1priceVersion10outside10-1 cell=D59/][table-cell id=1priceVersion10outside10-1 cell=E59/][table-cell id=1priceVersion10outside10-1 cell=F59/][table-cell id=1priceVersion10outside10-1 cell=G59/][table-cell id=1priceVersion10outside10-1 cell=H59/]
[table-cell id=1priceVersion10outside10-1 cell=A60/][table-cell id=1priceVersion10outside10-1 cell=B60/][table-cell id=1priceVersion10outside10-1 cell=C60/][table-cell id=1priceVersion10outside10-1 cell=D60/][table-cell id=1priceVersion10outside10-1 cell=E60/][table-cell id=1priceVersion10outside10-1 cell=F60/][table-cell id=1priceVersion10outside10-1 cell=G60/][table-cell id=1priceVersion10outside10-1 cell=H60/]
[table-cell id=1priceVersion10outside10-1 cell=A61/][table-cell id=1priceVersion10outside10-1 cell=B61/][table-cell id=1priceVersion10outside10-1 cell=C61/][table-cell id=1priceVersion10outside10-1 cell=D61/][table-cell id=1priceVersion10outside10-1 cell=E61/][table-cell id=1priceVersion10outside10-1 cell=F61/][table-cell id=1priceVersion10outside10-1 cell=G61/][table-cell id=1priceVersion10outside10-1 cell=H61/]

Основные показатели, Распадская

[table-cell id=1BasicVersion1.0 cell=A811/][table-cell id=1BasicVersion1.0 cell=B811/][table-cell id=1BasicVersion1.0 cell=C811/][table-cell id=1BasicVersion1.0 cell=D811/][table-cell id=1BasicVersion1.0 cell=E811/][table-cell id=1BasicVersion1.0 cell=F811/][table-cell id=1BasicVersion1.0 cell=G811/][table-cell id=1BasicVersion1.0 cell=H811/]
[table-cell id=1BasicVersion1.0 cell=A812/][table-cell id=1BasicVersion1.0 cell=B812/][table-cell id=1BasicVersion1.0 cell=C812/][table-cell id=1BasicVersion1.0 cell=D812/][table-cell id=1BasicVersion1.0 cell=E812/][table-cell id=1BasicVersion1.0 cell=F812/][table-cell id=1BasicVersion1.0 cell=G812/][table-cell id=1BasicVersion1.0 cell=H812/]
[table-cell id=1BasicVersion1.0 cell=A813/][table-cell id=1BasicVersion1.0 cell=B813/][table-cell id=1BasicVersion1.0 cell=C813/][table-cell id=1BasicVersion1.0 cell=D813/][table-cell id=1BasicVersion1.0 cell=E813/][table-cell id=1BasicVersion1.0 cell=F813/][table-cell id=1BasicVersion1.0 cell=G813/][table-cell id=1BasicVersion1.0 cell=H813/]
[table-cell id=1BasicVersion1.0 cell=A814/][table-cell id=1BasicVersion1.0 cell=B814/][table-cell id=1BasicVersion1.0 cell=C814/][table-cell id=1BasicVersion1.0 cell=D814/][table-cell id=1BasicVersion1.0 cell=E814/][table-cell id=1BasicVersion1.0 cell=F814/][table-cell id=1BasicVersion1.0 cell=G814/][table-cell id=1BasicVersion1.0 cell=H814/]
[table-cell id=1BasicVersion1.0 cell=A815/][table-cell id=1BasicVersion1.0 cell=B815/][table-cell id=1BasicVersion1.0 cell=C815/][table-cell id=1BasicVersion1.0 cell=D815/][table-cell id=1BasicVersion1.0 cell=E815/][table-cell id=1BasicVersion1.0 cell=F815/][table-cell id=1BasicVersion1.0 cell=G815/][table-cell id=1BasicVersion1.0 cell=H815/]
[table-cell id=1BasicVersion1.0 cell=A816/][table-cell id=1BasicVersion1.0 cell=B816/][table-cell id=1BasicVersion1.0 cell=C816/][table-cell id=1BasicVersion1.0 cell=D816/][table-cell id=1BasicVersion1.0 cell=E816/][table-cell id=1BasicVersion1.0 cell=F816/][table-cell id=1BasicVersion1.0 cell=G816/][table-cell id=1BasicVersion1.0 cell=H816/]
[table-cell id=1BasicVersion1.0 cell=A817/][table-cell id=1BasicVersion1.0 cell=B817/][table-cell id=1BasicVersion1.0 cell=C817/][table-cell id=1BasicVersion1.0 cell=D817/][table-cell id=1BasicVersion1.0 cell=E817/][table-cell id=1BasicVersion1.0 cell=F817/][table-cell id=1BasicVersion1.0 cell=G817/][table-cell id=1BasicVersion1.0 cell=H817/]
[table-cell id=1BasicVersion1.0 cell=A818/][table-cell id=1BasicVersion1.0 cell=B818/][table-cell id=1BasicVersion1.0 cell=C818/][table-cell id=1BasicVersion1.0 cell=D818/][table-cell id=1BasicVersion1.0 cell=E818/][table-cell id=1BasicVersion1.0 cell=F818/][table-cell id=1BasicVersion1.0 cell=G818/][table-cell id=1BasicVersion1.0 cell=H818/]
[table-cell id=1BasicVersion1.0 cell=A819/][table-cell id=1BasicVersion1.0 cell=B819/][table-cell id=1BasicVersion1.0 cell=C819/][table-cell id=1BasicVersion1.0 cell=D819/][table-cell id=1BasicVersion1.0 cell=E819/][table-cell id=1BasicVersion1.0 cell=F819/][table-cell id=1BasicVersion1.0 cell=G819/][table-cell id=1BasicVersion1.0 cell=H819/]
[table-cell id=1BasicVersion1.0 cell=A820/][table-cell id=1BasicVersion1.0 cell=B820/][table-cell id=1BasicVersion1.0 cell=C820/][table-cell id=1BasicVersion1.0 cell=D820/][table-cell id=1BasicVersion1.0 cell=E820/][table-cell id=1BasicVersion1.0 cell=F820/][table-cell id=1BasicVersion1.0 cell=G820/][table-cell id=1BasicVersion1.0 cell=H820/]
[table-cell id=1BasicVersion1.0 cell=A821/][table-cell id=1BasicVersion1.0 cell=B821/][table-cell id=1BasicVersion1.0 cell=C821/][table-cell id=1BasicVersion1.0 cell=D821/][table-cell id=1BasicVersion1.0 cell=E821/][table-cell id=1BasicVersion1.0 cell=F821/][table-cell id=1BasicVersion1.0 cell=G821/][table-cell id=1BasicVersion1.0 cell=H821/]
[table-cell id=1BasicVersion1.0 cell=A822/][table-cell id=1BasicVersion1.0 cell=B822/][table-cell id=1BasicVersion1.0 cell=C822/][table-cell id=1BasicVersion1.0 cell=D822/][table-cell id=1BasicVersion1.0 cell=E822/][table-cell id=1BasicVersion1.0 cell=F822/][table-cell id=1BasicVersion1.0 cell=G822/][table-cell id=1BasicVersion1.0 cell=H822/]
[table-cell id=1BasicVersion1.0 cell=A823/][table-cell id=1BasicVersion1.0 cell=B823/][table-cell id=1BasicVersion1.0 cell=C823/][table-cell id=1BasicVersion1.0 cell=D823/][table-cell id=1BasicVersion1.0 cell=E823/][table-cell id=1BasicVersion1.0 cell=F823/][table-cell id=1BasicVersion1.0 cell=G823/][table-cell id=1BasicVersion1.0 cell=H823/]
[table-cell id=1BasicVersion1.0 cell=A824/][table-cell id=1BasicVersion1.0 cell=B824/][table-cell id=1BasicVersion1.0 cell=C824/][table-cell id=1BasicVersion1.0 cell=D824/][table-cell id=1BasicVersion1.0 cell=E824/][table-cell id=1BasicVersion1.0 cell=F824/][table-cell id=1BasicVersion1.0 cell=G824/][table-cell id=1BasicVersion1.0 cell=H824/]

Период2014201520162017201820192020
Активы54 17664 55583 68277 516108 451101 016202 169
Оборотные активы6 61320 32739 45833 98860 81668 24067 915
Внеоборотные активы47 56344 22844 22443 52847 63532 776134 254
Обязательства38 22357 10964 11239 42342 34526 021122 778
Капитал15 9537 44619 57038 09366 10674 99579 391
Денежные средства и их эквиваленты1 4923 4672 0952 5694 63935 35942 664
Заемный капитал22 52429 52324 5892 1610160
Чистый долг21 03226 05622 494(408)(4 639)(35 343)(42 664)

Период2014201520162017201820192020
Выручка16 92125 52533 32650 61567 99261 50441 804
Операционная прибыль(14 958)(8 002)17 88624 56534 90115 91915 724
Чистая прибыль для акционеров(13 292)(8 455)12 13018 56227 95113 65612 721
EBITDA(12 031)(5 304)20 68627 53237 92030 83114 327
Амортизация2 9272 6982 8002 9673 0193 5034 942
Процентные расходы1 5362 4012 5041 32819500

Период2014201520162017201820192020
CF от операционной деятельности5 0016 34611 26223 65723 50723 60213 263
CF от инвестиционной деятельности(2 294)(1 959)(6 618)1 131(19 824)12 470(9 649)
CF от финансовой деятельности(1 554)(2 900)(5 789)23 393(2 322)4 561(3 428)
Капитальные вложения2 5962 1862 5573 5283 3914 9364 084
Free Cash Flow2 4054 1608 70520 12920 11618 6669 179

Период2014201520162017201820192020
Добыча угля, тыс. т10 22310 35210 51211 43512 74012 8249 263
Реализация концентрата, тыс. т6 0016 4486 1936 8877 3737 6438 042
Реализация угля, тыс. т9599932438551 6232 0641 654
Персонал, тыс человек3,4 2,9 2,5 2,1 2,0 2,0 2,0

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G62/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H62/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G63/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H63/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G64/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H64/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G65/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H65/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G66/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H66/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G67/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H67/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G68/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H68/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G69/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H69/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G70/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H70/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G71/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H71/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G72/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H72/]

Период2015/20142016/20152017/20162018/20172019/20182020/2019CAGR 5 летСредний годовой прирост за 5 лет
Выручка51%31%52%34%-10%-32%10%
Операционная прибыль-47%-37%42%-54%-1%-100%
Чистая прибыль для акционеров-36%-53%51%-51%-7%-100%
Активы19%30%-7%40%-7%100%26%
Обязательства49%12%-39%7%-39%372%17%
Капитал-53%163%95%74%13%6%61%
EBITDA-56%-33%38%-19%-54%-100%
Капитальные вложения-16%17%38%-4%46%-17%13%
Процентные расходы56%4%-47%----100%
Чистый долг24%-14%-1037%662%21%-100%
Free Cash Flow73%109%131%0%-7%-51%17%
Добыча угля, тыс. т1%2%9%11%1%-28%-2%
Реализация концентрата, тыс. т7%-4%11%7%4%5%5%
Реализация угля, тыс. т4%-76%252%90%27%-20%11%

Период2014201520162017201820192020
Выплаченные дивиденды000003 7485 907
Дивиденд на об. акцию0,00 0,00 0,00 0,00 0,00 5,33 8,40
Дивдоходность об. акций0,0%0,0%0,0%0,0%0,0%5,0%4,4%
Доля прибыли на дивиденды0%0%0%0%0%27%46%

Структура акционерного капиталаЧем владеет компания
Evraz Group S.A88,84%
Free-float11,16%
Информация
СекторГорнодобывающая промышленностьПерейти в анализ сектора
Тикер на Московской биржеRASP
ОтчетностьМСФО
Официальный сайтhttp://www.raspadskaya.ru/investor/
Центр раскрытия информацииhttp://e-disclosure.ru/portal/company.aspx?id=942