Стокапер

ОГК-2, ПАО

Крупнейшая российская компания тепловой генерации установленной мощностью 18,828 ГВт и годовой выручкой около 140 млрд рублей. Основными видами деятельности ПАО «ОГК-2» являются производство и продажа электрической и тепловой энергии. Основным рынком сбыта является оптовый рынок электрической энергии (мощности).

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
0 млрд руб
Капитальные вложения в 2020 году
0 млрд руб
Чистая прибыль в 2020 году
0 млн.квт.ч
Произведено э/энергии в 2020 году
0 тыс человек
Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций
СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion1.0outside-30-20 cell=A118/][table-cell id=1priceVersion1.0outside-30-20 cell=B118/][table-cell id=1priceVersion1.0outside-30-20 cell=C118/][table-cell id=1priceVersion1.0outside-30-20 cell=D118/][table-cell id=1priceVersion1.0outside-30-20 cell=E118/][table-cell id=1priceVersion1.0outside-30-20 cell=F118/][table-cell id=1priceVersion1.0outside-30-20 cell=G118/][table-cell id=1priceVersion1.0outside-30-20 cell=H118/]
[table-cell id=1priceVersion1.0outside-30-20 cell=A119/][table-cell id=1priceVersion1.0outside-30-20 cell=B119/][table-cell id=1priceVersion1.0outside-30-20 cell=C119/][table-cell id=1priceVersion1.0outside-30-20 cell=D119/][table-cell id=1priceVersion1.0outside-30-20 cell=E119/][table-cell id=1priceVersion1.0outside-30-20 cell=F119/][table-cell id=1priceVersion1.0outside-30-20 cell=G119/][table-cell id=1priceVersion1.0outside-30-20 cell=H119/]
[table-cell id=1priceVersion1.0outside-30-20 cell=A120/][table-cell id=1priceVersion1.0outside-30-20 cell=B120/][table-cell id=1priceVersion1.0outside-30-20 cell=C120/][table-cell id=1priceVersion1.0outside-30-20 cell=D120/][table-cell id=1priceVersion1.0outside-30-20 cell=E120/][table-cell id=1priceVersion1.0outside-30-20 cell=F120/][table-cell id=1priceVersion1.0outside-30-20 cell=G120/][table-cell id=1priceVersion1.0outside-30-20 cell=H120/]
[table-cell id=1priceVersion1.0outside-30-20 cell=A121/][table-cell id=1priceVersion1.0outside-30-20 cell=B121/][table-cell id=1priceVersion1.0outside-30-20 cell=C121/][table-cell id=1priceVersion1.0outside-30-20 cell=D121/][table-cell id=1priceVersion1.0outside-30-20 cell=E121/][table-cell id=1priceVersion1.0outside-30-20 cell=F121/][table-cell id=1priceVersion1.0outside-30-20 cell=G121/][table-cell id=1priceVersion1.0outside-30-20 cell=H121/]
[table-cell id=1priceVersion1.0outside-30-20 cell=A122/][table-cell id=1priceVersion1.0outside-30-20 cell=B122/][table-cell id=1priceVersion1.0outside-30-20 cell=C122/][table-cell id=1priceVersion1.0outside-30-20 cell=D122/][table-cell id=1priceVersion1.0outside-30-20 cell=E122/][table-cell id=1priceVersion1.0outside-30-20 cell=F122/][table-cell id=1priceVersion1.0outside-30-20 cell=G122/][table-cell id=1priceVersion1.0outside-30-20 cell=H122/]

Основные показатели, ОГК-2

[table-cell id=1BasicVersion1.0 cell=A871/][table-cell id=1BasicVersion1.0 cell=B871/][table-cell id=1BasicVersion1.0 cell=C871/][table-cell id=1BasicVersion1.0 cell=D871/][table-cell id=1BasicVersion1.0 cell=E871/][table-cell id=1BasicVersion1.0 cell=F871/][table-cell id=1BasicVersion1.0 cell=G871/][table-cell id=1BasicVersion1.0 cell=H871/]
[table-cell id=1BasicVersion1.0 cell=A872/][table-cell id=1BasicVersion1.0 cell=B872/][table-cell id=1BasicVersion1.0 cell=C872/][table-cell id=1BasicVersion1.0 cell=D872/][table-cell id=1BasicVersion1.0 cell=E872/][table-cell id=1BasicVersion1.0 cell=F872/][table-cell id=1BasicVersion1.0 cell=G872/][table-cell id=1BasicVersion1.0 cell=H872/]
[table-cell id=1BasicVersion1.0 cell=A873/][table-cell id=1BasicVersion1.0 cell=B873/][table-cell id=1BasicVersion1.0 cell=C873/][table-cell id=1BasicVersion1.0 cell=D873/][table-cell id=1BasicVersion1.0 cell=E873/][table-cell id=1BasicVersion1.0 cell=F873/][table-cell id=1BasicVersion1.0 cell=G873/][table-cell id=1BasicVersion1.0 cell=H873/]
[table-cell id=1BasicVersion1.0 cell=A874/][table-cell id=1BasicVersion1.0 cell=B874/][table-cell id=1BasicVersion1.0 cell=C874/][table-cell id=1BasicVersion1.0 cell=D874/][table-cell id=1BasicVersion1.0 cell=E874/][table-cell id=1BasicVersion1.0 cell=F874/][table-cell id=1BasicVersion1.0 cell=G874/][table-cell id=1BasicVersion1.0 cell=H874/]
[table-cell id=1BasicVersion1.0 cell=A875/][table-cell id=1BasicVersion1.0 cell=B875/][table-cell id=1BasicVersion1.0 cell=C875/][table-cell id=1BasicVersion1.0 cell=D875/][table-cell id=1BasicVersion1.0 cell=E875/][table-cell id=1BasicVersion1.0 cell=F875/][table-cell id=1BasicVersion1.0 cell=G875/][table-cell id=1BasicVersion1.0 cell=H875/]
[table-cell id=1BasicVersion1.0 cell=A876/][table-cell id=1BasicVersion1.0 cell=B876/][table-cell id=1BasicVersion1.0 cell=C876/][table-cell id=1BasicVersion1.0 cell=D876/][table-cell id=1BasicVersion1.0 cell=E876/][table-cell id=1BasicVersion1.0 cell=F876/][table-cell id=1BasicVersion1.0 cell=G876/][table-cell id=1BasicVersion1.0 cell=H876/]
[table-cell id=1BasicVersion1.0 cell=A877/][table-cell id=1BasicVersion1.0 cell=B877/][table-cell id=1BasicVersion1.0 cell=C877/][table-cell id=1BasicVersion1.0 cell=D877/][table-cell id=1BasicVersion1.0 cell=E877/][table-cell id=1BasicVersion1.0 cell=F877/][table-cell id=1BasicVersion1.0 cell=G877/][table-cell id=1BasicVersion1.0 cell=H877/]
[table-cell id=1BasicVersion1.0 cell=A878/][table-cell id=1BasicVersion1.0 cell=B878/][table-cell id=1BasicVersion1.0 cell=C878/][table-cell id=1BasicVersion1.0 cell=D878/][table-cell id=1BasicVersion1.0 cell=E878/][table-cell id=1BasicVersion1.0 cell=F878/][table-cell id=1BasicVersion1.0 cell=G878/][table-cell id=1BasicVersion1.0 cell=H878/]
[table-cell id=1BasicVersion1.0 cell=A879/][table-cell id=1BasicVersion1.0 cell=B879/][table-cell id=1BasicVersion1.0 cell=C879/][table-cell id=1BasicVersion1.0 cell=D879/][table-cell id=1BasicVersion1.0 cell=E879/][table-cell id=1BasicVersion1.0 cell=F879/][table-cell id=1BasicVersion1.0 cell=G879/][table-cell id=1BasicVersion1.0 cell=H879/]
[table-cell id=1BasicVersion1.0 cell=A880/][table-cell id=1BasicVersion1.0 cell=B880/][table-cell id=1BasicVersion1.0 cell=C880/][table-cell id=1BasicVersion1.0 cell=D880/][table-cell id=1BasicVersion1.0 cell=E880/][table-cell id=1BasicVersion1.0 cell=F880/][table-cell id=1BasicVersion1.0 cell=G880/][table-cell id=1BasicVersion1.0 cell=H880/]
[table-cell id=1BasicVersion1.0 cell=A881/][table-cell id=1BasicVersion1.0 cell=B881/][table-cell id=1BasicVersion1.0 cell=C881/][table-cell id=1BasicVersion1.0 cell=D881/][table-cell id=1BasicVersion1.0 cell=E881/][table-cell id=1BasicVersion1.0 cell=F881/][table-cell id=1BasicVersion1.0 cell=G881/][table-cell id=1BasicVersion1.0 cell=H881/]
[table-cell id=1BasicVersion1.0 cell=A882/][table-cell id=1BasicVersion1.0 cell=B882/][table-cell id=1BasicVersion1.0 cell=C882/][table-cell id=1BasicVersion1.0 cell=D882/][table-cell id=1BasicVersion1.0 cell=E882/][table-cell id=1BasicVersion1.0 cell=F882/][table-cell id=1BasicVersion1.0 cell=G882/][table-cell id=1BasicVersion1.0 cell=H882/]
[table-cell id=1BasicVersion1.0 cell=A883/][table-cell id=1BasicVersion1.0 cell=B883/][table-cell id=1BasicVersion1.0 cell=C883/][table-cell id=1BasicVersion1.0 cell=D883/][table-cell id=1BasicVersion1.0 cell=E883/][table-cell id=1BasicVersion1.0 cell=F883/][table-cell id=1BasicVersion1.0 cell=G883/][table-cell id=1BasicVersion1.0 cell=H883/]
[table-cell id=1BasicVersion1.0 cell=A884/][table-cell id=1BasicVersion1.0 cell=B884/][table-cell id=1BasicVersion1.0 cell=C884/][table-cell id=1BasicVersion1.0 cell=D884/][table-cell id=1BasicVersion1.0 cell=E884/][table-cell id=1BasicVersion1.0 cell=F884/][table-cell id=1BasicVersion1.0 cell=G884/][table-cell id=1BasicVersion1.0 cell=H884/]

Период2014201520162017201820192020
Активы181 366215 377216 408216 059213 382225 903224 431
Оборотные активы34 66134 89629 56429 80834 94241 44941 467
Внеоборотные активы146 705180 481186 844186 251178 440184 454182 964
Обязательства69 760100 176101 61795 04686 06688 56279 786
Капитал111 606115 201114 791121 013127 316137 341144 645
Денежные средства и их эквиваленты13 0567 5444 5395 1416 578927
Заемный капитал47 16072 71567 05159 33547 07152 63144 942
Чистый долг34 10465 17162 51254 19440 49352 53944 935

Период2014201520162017201820192020
Выручка116 038112 233134 398141 308143 227134 579120 687
В том числе
Продажи электрической энергии110 337106 645128 265133 355134 545127 725114 250
Продажи тепловой энергии4 6374 5465 0305 0145 2335 3234 972
Прочая выручка1 0641 0421 1032 9393 4491 5311 465
Операционная прибыль(692)3 9199 38915 49713 96617 83818 384
Чистая прибыль для акционеров(1 433)3 3523 1707 2018 30512 02213 313
EBITDA11 8188 48416 62426 76327 05331 20331 569
Амортизация4 7305 8979 30311 26512 97013 36513 185
Процентные расходы4721 2354 9085 5063 8063 4553 570

Период2014201520162017201820192020
CF от операционной деятельности12 7429 40024 26724 74127 48027 88518 869
CF от инвестиционной деятельности(14 675)(26 799)(14 064)(9 788)(12 253)(35 784)(4 993)
CF от финансовой деятельности9 23310 784(13 097)(14 323)(18 169)1 523(13 963)
Капитальные вложения18 89626 79914 81310 0818 8859 0926 910
Free Cash Flow(6 154)(17 399)9 45414 66018 59518 79311 959

Период2014201520162017201820192020
Производство электроэнергии, млн кв.ч68 70064 40067 10063 40058 90054 68844 200
Производство тепловой энергии, млн гкал7,1 6,5 6,9 6,6 7,0 6,5 5,8
Установленная электрическая мощность, МВт18 42218 02418 95418 99818 82819 01219 012
Установленная тепловая мощность, Гкал/ч.4 3364 3364 1694 1923 9343 9593 959
Персонал, тыс человек9,0 9,0 8,7 8,3 8,3 8,3 8,3

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G2/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H2/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G3/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H3/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G4/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H4/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G5/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H5/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G6/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H6/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G7/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H7/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G8/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H8/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G9/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H9/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G10/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H10/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G11/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H11/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G12/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H12/]

Период2015/20142016/20152017/20162018/20172019/20182020/2019CAGR 5 летСредний годовой прирост за 5 лет
Выручка-3%20%5%1%-6%-10%1%
Операционная прибыль-140%65%-10%28%3%36%
Чистая прибыль для акционеров--5%127%15%45%11%32%
Активы19%0%0%-1%6%-1%1%
Обязательства44%1%-6%-9%3%-10%-4%
Капитал3%0%5%5%8%5%5%
EBITDA-28%96%61%1%15%1%30%
Капитальные вложения42%-45%-32%-12%2%-24%-24%
Чистый долг91%-4%-13%-25%30%-14%-7%
Free Cash Flow183%-55%27%1%-36%-100%
Производство электроэнергии, млн кв.ч-6%4%-6%-7%-7%-19%-7%
Производство тепловой энергии, млн гкал-8%6%-4%6%-8%-10%-2%
Установленная электрическая мощность, МВт-2%5%0%-1%1%0%1%
Установленная тепловая мощность, Гкал/ч.0%-4%1%-6%1%0%-2%
Выплаченные дивиденды-30%45%98%125%48%10%60%

Период2014201520162017201820192020
Выплаченные дивиденды8996279111 8024 0636 0136 632
Дивиденд на об. акцию0,01 0,006 0,008 0,016 0,037 0,054 0,060
Дивдоходность об. акций5,1%2,5%1,6%3,7%11,6%9,7%8,4%
Доля прибыли на дивиденды-63%19%29%25%49%50%50%

Структура акционерного капиталаЧем владеет компания
Центрэнергохолдинг, ПАО73,42%
Free-float22,74%
Газпром энергохолдинг, ООО3,65%
Газпром межрегионгаз ООО0,19%
Информация
СекторЭнергогенерацияПерейти в анализ сектора
Тикер на Московской биржеOGK2
ОтчетностьМСФО
Официальный сайтhttps://www.ogk2.ru/rus/si/
Центр раскрытия информацииhttps://www.e-disclosure.ru/portal/company.aspx?id=7234