Новатэк, ПАО

Новатэк является крупнейшим независимым производителем природного газа в России. Компания занимается разведкой, добычей, переработкой и реализацией природного газа и жидких углеводородов и имеет более чем двадцатилетний опыт работы в российской нефтегазовой отрасли.

Основные месторождения и лицензионные участки расположены в Ямало-Ненецком Автономном Округе (ЯНАО) в Западной Сибири. ЯНАО является крупнейшим в России регионом по добыче природного газа, на долю которого приходится около 80% российской добычи природного газа и приблизительно 16% мирового объема добычи газа.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 млрд куб

Добыто газа в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-6 cell=A30/]	[table-cell id=1priceVersion10outside10-6 cell=B30/]	[table-cell id=1priceVersion10outside10-6 cell=C30/]	[table-cell id=1priceVersion10outside10-6 cell=D30/]	[table-cell id=1priceVersion10outside10-6 cell=E30/]	[table-cell id=1priceVersion10outside10-6 cell=F30/]	[table-cell id=1priceVersion10outside10-6 cell=G30/]	[table-cell id=1priceVersion10outside10-6 cell=H30/]
[table-cell id=1priceVersion10outside10-6 cell=A31/]	[table-cell id=1priceVersion10outside10-6 cell=B31/]	[table-cell id=1priceVersion10outside10-6 cell=C31/]	[table-cell id=1priceVersion10outside10-6 cell=D31/]	[table-cell id=1priceVersion10outside10-6 cell=E31/]	[table-cell id=1priceVersion10outside10-6 cell=F31/]	[table-cell id=1priceVersion10outside10-6 cell=G31/]	[table-cell id=1priceVersion10outside10-6 cell=H31/]
[table-cell id=1priceVersion10outside10-6 cell=A32/]	[table-cell id=1priceVersion10outside10-6 cell=B32/]	[table-cell id=1priceVersion10outside10-6 cell=C32/]	[table-cell id=1priceVersion10outside10-6 cell=D32/]	[table-cell id=1priceVersion10outside10-6 cell=E32/]	[table-cell id=1priceVersion10outside10-6 cell=F32/]	[table-cell id=1priceVersion10outside10-6 cell=G32/]	[table-cell id=1priceVersion10outside10-6 cell=H32/]
[table-cell id=1priceVersion10outside10-6 cell=A33/]	[table-cell id=1priceVersion10outside10-6 cell=B33/]	[table-cell id=1priceVersion10outside10-6 cell=C33/]	[table-cell id=1priceVersion10outside10-6 cell=D33/]	[table-cell id=1priceVersion10outside10-6 cell=E33/]	[table-cell id=1priceVersion10outside10-6 cell=F33/]	[table-cell id=1priceVersion10outside10-6 cell=G33/]	[table-cell id=1priceVersion10outside10-6 cell=H33/]
[table-cell id=1priceVersion10outside10-6 cell=A34/]	[table-cell id=1priceVersion10outside10-6 cell=B34/]	[table-cell id=1priceVersion10outside10-6 cell=C34/]	[table-cell id=1priceVersion10outside10-6 cell=D34/]	[table-cell id=1priceVersion10outside10-6 cell=E34/]	[table-cell id=1priceVersion10outside10-6 cell=F34/]	[table-cell id=1priceVersion10outside10-6 cell=G34/]	[table-cell id=1priceVersion10outside10-6 cell=H34/]

Основные показатели, Новатэк

[table-cell id=1BasicVersion1.0 cell=A61/]	[table-cell id=1BasicVersion1.0 cell=B61/]	[table-cell id=1BasicVersion1.0 cell=C61/]	[table-cell id=1BasicVersion1.0 cell=D61/]	[table-cell id=1BasicVersion1.0 cell=E61/]	[table-cell id=1BasicVersion1.0 cell=F61/]	[table-cell id=1BasicVersion1.0 cell=G61/]	[table-cell id=1BasicVersion1.0 cell=H61/]
[table-cell id=1BasicVersion1.0 cell=A62/]	[table-cell id=1BasicVersion1.0 cell=B62/]	[table-cell id=1BasicVersion1.0 cell=C62/]	[table-cell id=1BasicVersion1.0 cell=D62/]	[table-cell id=1BasicVersion1.0 cell=E62/]	[table-cell id=1BasicVersion1.0 cell=F62/]	[table-cell id=1BasicVersion1.0 cell=G62/]	[table-cell id=1BasicVersion1.0 cell=H62/]
[table-cell id=1BasicVersion1.0 cell=A63/]	[table-cell id=1BasicVersion1.0 cell=B63/]	[table-cell id=1BasicVersion1.0 cell=C63/]	[table-cell id=1BasicVersion1.0 cell=D63/]	[table-cell id=1BasicVersion1.0 cell=E63/]	[table-cell id=1BasicVersion1.0 cell=F63/]	[table-cell id=1BasicVersion1.0 cell=G63/]	[table-cell id=1BasicVersion1.0 cell=H63/]
[table-cell id=1BasicVersion1.0 cell=A64/]	[table-cell id=1BasicVersion1.0 cell=B64/]	[table-cell id=1BasicVersion1.0 cell=C64/]	[table-cell id=1BasicVersion1.0 cell=D64/]	[table-cell id=1BasicVersion1.0 cell=E64/]	[table-cell id=1BasicVersion1.0 cell=F64/]	[table-cell id=1BasicVersion1.0 cell=G64/]	[table-cell id=1BasicVersion1.0 cell=H64/]
[table-cell id=1BasicVersion1.0 cell=A65/]	[table-cell id=1BasicVersion1.0 cell=B65/]	[table-cell id=1BasicVersion1.0 cell=C65/]	[table-cell id=1BasicVersion1.0 cell=D65/]	[table-cell id=1BasicVersion1.0 cell=E65/]	[table-cell id=1BasicVersion1.0 cell=F65/]	[table-cell id=1BasicVersion1.0 cell=G65/]	[table-cell id=1BasicVersion1.0 cell=H65/]
[table-cell id=1BasicVersion1.0 cell=A66/]	[table-cell id=1BasicVersion1.0 cell=B66/]	[table-cell id=1BasicVersion1.0 cell=C66/]	[table-cell id=1BasicVersion1.0 cell=D66/]	[table-cell id=1BasicVersion1.0 cell=E66/]	[table-cell id=1BasicVersion1.0 cell=F66/]	[table-cell id=1BasicVersion1.0 cell=G66/]	[table-cell id=1BasicVersion1.0 cell=H66/]
[table-cell id=1BasicVersion1.0 cell=A67/]	[table-cell id=1BasicVersion1.0 cell=B67/]	[table-cell id=1BasicVersion1.0 cell=C67/]	[table-cell id=1BasicVersion1.0 cell=D67/]	[table-cell id=1BasicVersion1.0 cell=E67/]	[table-cell id=1BasicVersion1.0 cell=F67/]	[table-cell id=1BasicVersion1.0 cell=G67/]	[table-cell id=1BasicVersion1.0 cell=H67/]
[table-cell id=1BasicVersion1.0 cell=A68/]	[table-cell id=1BasicVersion1.0 cell=B68/]	[table-cell id=1BasicVersion1.0 cell=C68/]	[table-cell id=1BasicVersion1.0 cell=D68/]	[table-cell id=1BasicVersion1.0 cell=E68/]	[table-cell id=1BasicVersion1.0 cell=F68/]	[table-cell id=1BasicVersion1.0 cell=G68/]	[table-cell id=1BasicVersion1.0 cell=H68/]
[table-cell id=1BasicVersion1.0 cell=A69/]	[table-cell id=1BasicVersion1.0 cell=B69/]	[table-cell id=1BasicVersion1.0 cell=C69/]	[table-cell id=1BasicVersion1.0 cell=D69/]	[table-cell id=1BasicVersion1.0 cell=E69/]	[table-cell id=1BasicVersion1.0 cell=F69/]	[table-cell id=1BasicVersion1.0 cell=G69/]	[table-cell id=1BasicVersion1.0 cell=H69/]
[table-cell id=1BasicVersion1.0 cell=A70/]	[table-cell id=1BasicVersion1.0 cell=B70/]	[table-cell id=1BasicVersion1.0 cell=C70/]	[table-cell id=1BasicVersion1.0 cell=D70/]	[table-cell id=1BasicVersion1.0 cell=E70/]	[table-cell id=1BasicVersion1.0 cell=F70/]	[table-cell id=1BasicVersion1.0 cell=G70/]	[table-cell id=1BasicVersion1.0 cell=H70/]
[table-cell id=1BasicVersion1.0 cell=A71/]	[table-cell id=1BasicVersion1.0 cell=B71/]	[table-cell id=1BasicVersion1.0 cell=C71/]	[table-cell id=1BasicVersion1.0 cell=D71/]	[table-cell id=1BasicVersion1.0 cell=E71/]	[table-cell id=1BasicVersion1.0 cell=F71/]	[table-cell id=1BasicVersion1.0 cell=G71/]	[table-cell id=1BasicVersion1.0 cell=H71/]
[table-cell id=1BasicVersion1.0 cell=A72/]	[table-cell id=1BasicVersion1.0 cell=B72/]	[table-cell id=1BasicVersion1.0 cell=C72/]	[table-cell id=1BasicVersion1.0 cell=D72/]	[table-cell id=1BasicVersion1.0 cell=E72/]	[table-cell id=1BasicVersion1.0 cell=F72/]	[table-cell id=1BasicVersion1.0 cell=G72/]	[table-cell id=1BasicVersion1.0 cell=H72/]
[table-cell id=1BasicVersion1.0 cell=A73/]	[table-cell id=1BasicVersion1.0 cell=B73/]	[table-cell id=1BasicVersion1.0 cell=C73/]	[table-cell id=1BasicVersion1.0 cell=D73/]	[table-cell id=1BasicVersion1.0 cell=E73/]	[table-cell id=1BasicVersion1.0 cell=F73/]	[table-cell id=1BasicVersion1.0 cell=G73/]	[table-cell id=1BasicVersion1.0 cell=H73/]
[table-cell id=1BasicVersion1.0 cell=A74/]	[table-cell id=1BasicVersion1.0 cell=B74/]	[table-cell id=1BasicVersion1.0 cell=C74/]	[table-cell id=1BasicVersion1.0 cell=D74/]	[table-cell id=1BasicVersion1.0 cell=E74/]	[table-cell id=1BasicVersion1.0 cell=F74/]	[table-cell id=1BasicVersion1.0 cell=G74/]	[table-cell id=1BasicVersion1.0 cell=H74/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	699 139	880 024	963 834	1 044 162	1 216 370	2 012 867	2 059 178
Оборотные активы	126 591	128 472	132 760	153 436	293 320	496 496	362 934
Внеоборотные активы	572 548	751 552	831 074	890 726	923 050	1 516 371	1 696 244
Обязательства	312 015	451 853	306 114	286 323	329 775	345 791	420 751
Капитал	387 124	428 171	657 720	757 839	886 595	1 667 076	1 638 427
Денежные средства и их эквиваленты	41 318	29 187	48 301	65 943	41 472	53 240	119 807
Заемный капитал	245 679	358 705	216 765	155 750	172 163	152 098	182 226
Чистый долг	204 361	329 518	168 464	89 807	130 691	98 858	62 419

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	357 643	475 325	537 472	583 186	831 758	862 803	711 812
В том числе
Продажи газа	254 848	255 647	261 368	287 679	431 441	462 512	407 765
Продажи нефти и газового конденсата	34 748	120 772	169 368	180 161	244 550	245 179	179 022
Продажи продуктов нефтегазопереработки	62 280	95 588	103 103	111 979	149 770	144 541	112 963
Прочая выручка	5 767	3 318	3 633	3 367	5 997	10 571	12 062
Операционная прибыль	127 763	140 760	225 266	163 751	227 184	869 589	113 012
Чистая прибыль для акционеров	37 296	74 396	257 795	156 837	163 742	865 477	67 832
EBITDA	159 600	214 200	242 400	256 464	415 296	461 157	392 008
Амортизация	17 172	19 980	34 631	34 523	33 094	32 230	39 238
Процентные расходы	5 722	8 792	11 570	7 712	4 746	4 491	4 939

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	110 253	132 864	173 791	180 399	216 349	307 433	171 296
CF от инвестиционной деятельности	(47 495)	(159 074)	11 877	(58 275)	(153 046)	(169 044)	(47 872)
CF от финансовой деятельности	(36 251)	12 714	(156 712)	(103 837)	(93 658)	(119 448)	(78 072)
Капитальные вложения	56 223	42 224	28 170	24 783	73 564	144 486	181 195
Free Cash Flow	54 030	90 640	145 621	155 616	142 785	162 947	(9 899)

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Добыча газа, млрд м3	62,1	67,9	67,6	63,4	68,8	74,7	77,4
Добыча углеводородов, млн т	6,0	9,1	12,4	11,8	11,8	12,1	12,2
Персонал, тыс человек	6,8	7,3	7,5	8,1	13,7	13,7	13,7

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G650/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H650/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G651/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H651/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G652/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H652/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G653/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H653/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G654/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H654/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G655/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H655/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G656/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H656/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G657/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H657/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G658/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H658/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G659/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H659/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G660/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H660/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	33%	13%	9%	43%	4%	-18%	8%
Операционная прибыль	10%	60%	-27%	39%	283%	-	-4%
Чистая прибыль для акционеров	99%	247%	-39%	4%	429%	-	-2%
Активы	26%	10%	8%	16%	65%	2%	19%
Обязательства	45%	-32%	-6%	15%	5%	22%	-1%
Капитал	11%	54%	15%	17%	88%	-2%	31%
EBITDA	34%	13%	6%	62%	11%	-15%	13%
Капитальные вложения	-25%	-33%	-12%	197%	96%	25%	34%
Процентные расходы	54%	32%	-33%	-38%	-5%	10%	-11%
Чистый долг	61%	-49%	-47%	46%	-24%	-37%	-28%
Free Cash Flow	68%	61%	7%	-8%	14%	-	-100%
Добыча газа, млрд м3	9%	0%	-6%	9%	9%	4%	3%
Добыча углеводородов, млн т	52%	36%	-5%	0%	3%	0%	6%
Выплаченные дивиденды	31%	3%	8%	74%	24%	10%	21%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	31 274	40 990	42 205	45 393	79 126	98 164	107 971
Дивиденд на об. акцию	10,30	13,50	13,90	14,95	26,06	32,33	35,56
Дивдоходность об. акций	2,3%	2,3%	1,8%	2,2%	2,3%	2,6%	2,5%
Доля прибыли на дивиденды	84%	55%	16%	29%	48%	11%	159%

Структура акционерного капитала		Чем владеет компания
Free-float	30,14%	Арктикгаз, АО	50,00%
Эна Инвест, ООО	19,75%	Ямал СПГ, ОАО	50,10%
TOTAL E&P HOLDINGS RUSSIA	16,50%
SWGI Growth Fund (Cyprus) Limited	14,39%
ГАЗФИН САЙПРУС ЛИМИТЕД (Газпром)	9,99%
Левит, ООО	7,32%
NOVATEK EQUITY (CYPRUS) LIMITED	0,83%
Михельсон Л.В.	0,74%
Аффилированные физические лица	0,35%

Free-float состоит, из
Владельцы АДР, ГДР	19,74%
Free-float в РФ	10,40%

Информация
Сектор	Нефть и газПерейти в анализ сектора
Тикер на Московской бирже	NVTK
Тикер на Лондонской бирже	NVTK
Отчетность	МСФО
Официальный сайт	http://www.novatek.ru/ru/investors/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=225