НЛМК, ПАО

Группа НЛМК – лидирующий международный производитель высококачественной стальной продукции с вертикально-интегрированной моделью бизнеса. Добыча сырья и производство стали сосредоточены в низкозатратных регионах, изготовление готовой продукции осуществляется в непосредственной близости от основных потребителей в России, Северной Америке и странах ЕС.

Благодаря самообеспеченности в основных сырьевых материалах, энергии и высокой технологической оснащенности НЛМК входит в число самых эффективных и прибыльных производителей стали в мире. Компания имеет диверсифицированный продуктовый портфель, обеспечивающий лидерство на локальных рынках и высокую эффективность продаж. Используя преимущества гибкой производственной цепочки, сбалансированного продуктового ряда, эффективной системы сбыта и обширной географии продаж, Компания обладает возможностью своевременно реагировать на постоянно изменяющиеся рыночные условия.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 20120 году

0 тыс тонн

Произведено стали в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-5 cell=A37/]	[table-cell id=1priceVersion10outside10-5 cell=B37/]	[table-cell id=1priceVersion10outside10-5 cell=C37/]	[table-cell id=1priceVersion10outside10-5 cell=D37/]	[table-cell id=1priceVersion10outside10-5 cell=E37/]	[table-cell id=1priceVersion10outside10-5 cell=F37/]	[table-cell id=1priceVersion10outside10-5 cell=G37/]	[table-cell id=1priceVersion10outside10-5 cell=H37/]
[table-cell id=1priceVersion10outside10-5 cell=A38/]	[table-cell id=1priceVersion10outside10-5 cell=B38/]	[table-cell id=1priceVersion10outside10-5 cell=C38/]	[table-cell id=1priceVersion10outside10-5 cell=D38/]	[table-cell id=1priceVersion10outside10-5 cell=E38/]	[table-cell id=1priceVersion10outside10-5 cell=F38/]	[table-cell id=1priceVersion10outside10-5 cell=G38/]	[table-cell id=1priceVersion10outside10-5 cell=H38/]
[table-cell id=1priceVersion10outside10-5 cell=A39/]	[table-cell id=1priceVersion10outside10-5 cell=B39/]	[table-cell id=1priceVersion10outside10-5 cell=C39/]	[table-cell id=1priceVersion10outside10-5 cell=D39/]	[table-cell id=1priceVersion10outside10-5 cell=E39/]	[table-cell id=1priceVersion10outside10-5 cell=F39/]	[table-cell id=1priceVersion10outside10-5 cell=G39/]	[table-cell id=1priceVersion10outside10-5 cell=H39/]
[table-cell id=1priceVersion10outside10-5 cell=A40/]	[table-cell id=1priceVersion10outside10-5 cell=B40/]	[table-cell id=1priceVersion10outside10-5 cell=C40/]	[table-cell id=1priceVersion10outside10-5 cell=D40/]	[table-cell id=1priceVersion10outside10-5 cell=E40/]	[table-cell id=1priceVersion10outside10-5 cell=F40/]	[table-cell id=1priceVersion10outside10-5 cell=G40/]	[table-cell id=1priceVersion10outside10-5 cell=H40/]
[table-cell id=1priceVersion10outside10-5 cell=A41/]	[table-cell id=1priceVersion10outside10-5 cell=B41/]	[table-cell id=1priceVersion10outside10-5 cell=C41/]	[table-cell id=1priceVersion10outside10-5 cell=D41/]	[table-cell id=1priceVersion10outside10-5 cell=E41/]	[table-cell id=1priceVersion10outside10-5 cell=F41/]	[table-cell id=1priceVersion10outside10-5 cell=G41/]	[table-cell id=1priceVersion10outside10-5 cell=H41/]

Основные показатели, НЛМК

[table-cell id=1BasicVersion1.0 cell=A166/]	[table-cell id=1BasicVersion1.0 cell=B166/]	[table-cell id=1BasicVersion1.0 cell=C166/]	[table-cell id=1BasicVersion1.0 cell=D166/]	[table-cell id=1BasicVersion1.0 cell=E166/]	[table-cell id=1BasicVersion1.0 cell=F166/]	[table-cell id=1BasicVersion1.0 cell=G166/]	[table-cell id=1BasicVersion1.0 cell=H166/]
[table-cell id=1BasicVersion1.0 cell=A167/]	[table-cell id=1BasicVersion1.0 cell=B167/]	[table-cell id=1BasicVersion1.0 cell=C167/]	[table-cell id=1BasicVersion1.0 cell=D167/]	[table-cell id=1BasicVersion1.0 cell=E167/]	[table-cell id=1BasicVersion1.0 cell=F167/]	[table-cell id=1BasicVersion1.0 cell=G167/]	[table-cell id=1BasicVersion1.0 cell=H167/]
[table-cell id=1BasicVersion1.0 cell=A168/]	[table-cell id=1BasicVersion1.0 cell=B168/]	[table-cell id=1BasicVersion1.0 cell=C168/]	[table-cell id=1BasicVersion1.0 cell=D168/]	[table-cell id=1BasicVersion1.0 cell=E168/]	[table-cell id=1BasicVersion1.0 cell=F168/]	[table-cell id=1BasicVersion1.0 cell=G168/]	[table-cell id=1BasicVersion1.0 cell=H168/]
[table-cell id=1BasicVersion1.0 cell=A169/]	[table-cell id=1BasicVersion1.0 cell=B169/]	[table-cell id=1BasicVersion1.0 cell=C169/]	[table-cell id=1BasicVersion1.0 cell=D169/]	[table-cell id=1BasicVersion1.0 cell=E169/]	[table-cell id=1BasicVersion1.0 cell=F169/]	[table-cell id=1BasicVersion1.0 cell=G169/]	[table-cell id=1BasicVersion1.0 cell=H169/]
[table-cell id=1BasicVersion1.0 cell=A170/]	[table-cell id=1BasicVersion1.0 cell=B170/]	[table-cell id=1BasicVersion1.0 cell=C170/]	[table-cell id=1BasicVersion1.0 cell=D170/]	[table-cell id=1BasicVersion1.0 cell=E170/]	[table-cell id=1BasicVersion1.0 cell=F170/]	[table-cell id=1BasicVersion1.0 cell=G170/]	[table-cell id=1BasicVersion1.0 cell=H170/]
[table-cell id=1BasicVersion1.0 cell=A171/]	[table-cell id=1BasicVersion1.0 cell=B171/]	[table-cell id=1BasicVersion1.0 cell=C171/]	[table-cell id=1BasicVersion1.0 cell=D171/]	[table-cell id=1BasicVersion1.0 cell=E171/]	[table-cell id=1BasicVersion1.0 cell=F171/]	[table-cell id=1BasicVersion1.0 cell=G171/]	[table-cell id=1BasicVersion1.0 cell=H171/]
[table-cell id=1BasicVersion1.0 cell=A172/]	[table-cell id=1BasicVersion1.0 cell=B172/]	[table-cell id=1BasicVersion1.0 cell=C172/]	[table-cell id=1BasicVersion1.0 cell=D172/]	[table-cell id=1BasicVersion1.0 cell=E172/]	[table-cell id=1BasicVersion1.0 cell=F172/]	[table-cell id=1BasicVersion1.0 cell=G172/]	[table-cell id=1BasicVersion1.0 cell=H172/]
[table-cell id=1BasicVersion1.0 cell=A173/]	[table-cell id=1BasicVersion1.0 cell=B173/]	[table-cell id=1BasicVersion1.0 cell=C173/]	[table-cell id=1BasicVersion1.0 cell=D173/]	[table-cell id=1BasicVersion1.0 cell=E173/]	[table-cell id=1BasicVersion1.0 cell=F173/]	[table-cell id=1BasicVersion1.0 cell=G173/]	[table-cell id=1BasicVersion1.0 cell=H173/]
[table-cell id=1BasicVersion1.0 cell=A174/]	[table-cell id=1BasicVersion1.0 cell=B174/]	[table-cell id=1BasicVersion1.0 cell=C174/]	[table-cell id=1BasicVersion1.0 cell=D174/]	[table-cell id=1BasicVersion1.0 cell=E174/]	[table-cell id=1BasicVersion1.0 cell=F174/]	[table-cell id=1BasicVersion1.0 cell=G174/]	[table-cell id=1BasicVersion1.0 cell=H174/]
[table-cell id=1BasicVersion1.0 cell=A175/]	[table-cell id=1BasicVersion1.0 cell=B175/]	[table-cell id=1BasicVersion1.0 cell=C175/]	[table-cell id=1BasicVersion1.0 cell=D175/]	[table-cell id=1BasicVersion1.0 cell=E175/]	[table-cell id=1BasicVersion1.0 cell=F175/]	[table-cell id=1BasicVersion1.0 cell=G175/]	[table-cell id=1BasicVersion1.0 cell=H175/]
[table-cell id=1BasicVersion1.0 cell=A176/]	[table-cell id=1BasicVersion1.0 cell=B176/]	[table-cell id=1BasicVersion1.0 cell=C176/]	[table-cell id=1BasicVersion1.0 cell=D176/]	[table-cell id=1BasicVersion1.0 cell=E176/]	[table-cell id=1BasicVersion1.0 cell=F176/]	[table-cell id=1BasicVersion1.0 cell=G176/]	[table-cell id=1BasicVersion1.0 cell=H176/]
[table-cell id=1BasicVersion1.0 cell=A177/]	[table-cell id=1BasicVersion1.0 cell=B177/]	[table-cell id=1BasicVersion1.0 cell=C177/]	[table-cell id=1BasicVersion1.0 cell=D177/]	[table-cell id=1BasicVersion1.0 cell=E177/]	[table-cell id=1BasicVersion1.0 cell=F177/]	[table-cell id=1BasicVersion1.0 cell=G177/]	[table-cell id=1BasicVersion1.0 cell=H177/]
[table-cell id=1BasicVersion1.0 cell=A178/]	[table-cell id=1BasicVersion1.0 cell=B178/]	[table-cell id=1BasicVersion1.0 cell=C178/]	[table-cell id=1BasicVersion1.0 cell=D178/]	[table-cell id=1BasicVersion1.0 cell=E178/]	[table-cell id=1BasicVersion1.0 cell=F178/]	[table-cell id=1BasicVersion1.0 cell=G178/]	[table-cell id=1BasicVersion1.0 cell=H178/]
[table-cell id=1BasicVersion1.0 cell=A179/]	[table-cell id=1BasicVersion1.0 cell=B179/]	[table-cell id=1BasicVersion1.0 cell=C179/]	[table-cell id=1BasicVersion1.0 cell=D179/]	[table-cell id=1BasicVersion1.0 cell=E179/]	[table-cell id=1BasicVersion1.0 cell=F179/]	[table-cell id=1BasicVersion1.0 cell=G179/]	[table-cell id=1BasicVersion1.0 cell=H179/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	582 230	650 063	621 051	633 345	690 822	648 970	728 696
Оборотные активы	217 216	271 165	248 853	271 297	302 191	228 700	263 787
Внеоборотные активы	365 014	378 898	372 198	362 048	388 631	420 270	464 909
Обязательства	230 251	275 625	238 258	250 581	285 587	280 801	378 356
Капитал	351 979	374 438	382 793	382 764	405 235	368 169	350 340
Денежные средства и их эквиваленты	30 898	25 000	36 980	17 315	81 927	44 108	62 207
Заемный капитал	155 749	195 047	137 607	131 381	144 179	164 419	257 553
Чистый долг	124 851	170 047	100 627	114 066	62 252	120 311	195 346

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	395 954	485 371	508 159	587 146	756 222	683 608	665 322
В том числе
Плоский прокат	214 917	264 544	270 754	312 392	387 697	375 980	345 828
Чугун, слябы и сортовая заготовка	95 408	134 416	112 007	139 120	204 729	170 278	193 594
Сортовой прокат и метизы	49 252	48 501	48 940	57 032	75 351	79 630	71 699
Кокс и прочая химическая продукция	9 924	13 821	9 916	16 338	15 986	19 183	14 205
Выручка от реализации услуг по доставке	0	0	43 252	42 782	54 417	19 122	21 332
Прочая выручка	23 516	21 251	20 066	15 585	13 455	14 549	14 794
Операционная прибыль	61 978	84 351	97 923	118 590	189 337	129 742	150 848
Чистая прибыль для акционеров	23 737	58 619	61 048	84 663	140 138	86 800	91 008
EBITDA	91 478	119 145	129 851	154 919	224 959	161 825	191 286
Амортизация	30 092	33 863	30 227	36 382	36 025	36 363	41 182
Процентные расходы	6 767	7 270	6 970	5 116	4 817	5 248	7 219

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	71 607	112 140	113 519	111 286	172 505	169 880	164 417
CF от инвестиционной деятельности	(36 575)	(88 009)	(18 934)	(44 676)	15 965	(91 532)	(83 129)
CF от финансовой деятельности	(44 792)	(22 504)	(75 837)	(85 499)	(131 491)	(107 671)	(69 533)
Капитальные вложения	21 085	36 032	37 106	34 590	43 305	69 703	81 013
Free Cash Flow	50 522	76 108	76 413	76 696	129 200	100 177	83 404

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Производство стали, тыс. т	15 900	15 866	16 641	17 076	17 493	15 696	15 667
Продажи металлопродукции, тыс. т	15 147	15 829	15 888	16 469	17 585	17 069	17 520
Персонал, тыс человек	60	57	54	53	53	53	53

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G566/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H566/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G567/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H567/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G568/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H568/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G569/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H569/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G570/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H570/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G571/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H571/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G572/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H572/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G573/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H573/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G574/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H574/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G575/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H575/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G576/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H576/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	23%	5%	16%	29%	-10%	-3%	7%
Операционная прибыль	36%	16%	21%	60%	-31%	16%	12%
Чистая прибыль для акционеров	147%	4%	39%	66%	-38%	5%	9%
Активы	12%	-4%	2%	9%	-6%	12%	2%
Обязательства	20%	-14%	5%	14%	-2%	35%	7%
Капитал	6%	2%	0%	6%	-9%	-5%	-1%
EBITDA	30%	9%	19%	45%	-28%	18%	10%
Капитальные вложения	71%	3%	-7%	25%	61%	16%	18%
Процентные расходы	7%	-4%	-27%	-6%	9%	38%	0%
Чистый долг	36%	-41%	13%	-45%	93%	62%	3%
Free Cash Flow	51%	0%	0%	68%	-22%	-17%	2%
Выплаченные дивиденды	185%	33%	52%	62%	-24%	-17%	16%
Производство стали, тыс. т	0%	5%	3%	2%	-10%	0%	0%
Продажи металлопродукции, тыс. т	5%	0%	4%	7%	-3%	3%	2%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	14 623	41 653	55 258	84 145	136 706	104 042	86 243
Дивиденд на об. акцию	2,44	6,95	9,22	14,04	22,81	17,36	14,39
Дивдоходность об. акций	3,7%	11,1%	8,0%	9,5%	14,5%	12,1%	7,0%
Доля прибыли на дивиденды	62%	71%	91%	99%	98%	120%	95%

Структура акционерного капитала		Чем владеет компания
Fletcher Group Holdings Limited	79,30%
Free-float	20,70%

Информация
Сектор	МеталлургияПерейти в анализ сектора
Тикер на Московской бирже	NLMK
Тикер на Лондонской бирже	NLMK
Отчетность	МСФО
Официальный сайт	https://nlmk.com/ru/ir/overview/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=2509