Магнитогорский металлургический комбинат, ПАО (ММК)

ПАО «Магнитогорский металлургический комбинат» входит в число крупнейших мировых производителей стали и занимает лидирующие позиции среди предприятий черной металлургии России.

Активы компании в России представляют собой крупный металлургический комплекс с полным производственным циклом, начиная с подготовки железорудного сырья и заканчивая глубокой переработкой черных металлов.

ММК производит широкий сортамент металлопродукции с преобладающей долей продукции с высокой добавленной стоимостью.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тыс тонн

Произведено стали в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-4 cell=A36/]	[table-cell id=1priceVersion10outside10-4 cell=B36/]	[table-cell id=1priceVersion10outside10-4 cell=C36/]	[table-cell id=1priceVersion10outside10-4 cell=D36/]	[table-cell id=1priceVersion10outside10-4 cell=E36/]	[table-cell id=1priceVersion10outside10-4 cell=F36/]	[table-cell id=1priceVersion10outside10-4 cell=G36/]	[table-cell id=1priceVersion10outside10-4 cell=H36/]
[table-cell id=1priceVersion10outside10-4 cell=A37/]	[table-cell id=1priceVersion10outside10-4 cell=B37/]	[table-cell id=1priceVersion10outside10-4 cell=C37/]	[table-cell id=1priceVersion10outside10-4 cell=D37/]	[table-cell id=1priceVersion10outside10-4 cell=E37/]	[table-cell id=1priceVersion10outside10-4 cell=F37/]	[table-cell id=1priceVersion10outside10-4 cell=G37/]	[table-cell id=1priceVersion10outside10-4 cell=H37/]
[table-cell id=1priceVersion10outside10-4 cell=A38/]	[table-cell id=1priceVersion10outside10-4 cell=B38/]	[table-cell id=1priceVersion10outside10-4 cell=C38/]	[table-cell id=1priceVersion10outside10-4 cell=D38/]	[table-cell id=1priceVersion10outside10-4 cell=E38/]	[table-cell id=1priceVersion10outside10-4 cell=F38/]	[table-cell id=1priceVersion10outside10-4 cell=G38/]	[table-cell id=1priceVersion10outside10-4 cell=H38/]
[table-cell id=1priceVersion10outside10-4 cell=A39/]	[table-cell id=1priceVersion10outside10-4 cell=B39/]	[table-cell id=1priceVersion10outside10-4 cell=C39/]	[table-cell id=1priceVersion10outside10-4 cell=D39/]	[table-cell id=1priceVersion10outside10-4 cell=E39/]	[table-cell id=1priceVersion10outside10-4 cell=F39/]	[table-cell id=1priceVersion10outside10-4 cell=G39/]	[table-cell id=1priceVersion10outside10-4 cell=H39/]
[table-cell id=1priceVersion10outside10-4 cell=A40/]	[table-cell id=1priceVersion10outside10-4 cell=B40/]	[table-cell id=1priceVersion10outside10-4 cell=C40/]	[table-cell id=1priceVersion10outside10-4 cell=D40/]	[table-cell id=1priceVersion10outside10-4 cell=E40/]	[table-cell id=1priceVersion10outside10-4 cell=F40/]	[table-cell id=1priceVersion10outside10-4 cell=G40/]	[table-cell id=1priceVersion10outside10-4 cell=H40/]

Основные показатели, ММК

[table-cell id=1BasicVersion1.0 cell=A316/]	[table-cell id=1BasicVersion1.0 cell=B316/]	[table-cell id=1BasicVersion1.0 cell=C316/]	[table-cell id=1BasicVersion1.0 cell=D316/]	[table-cell id=1BasicVersion1.0 cell=E316/]	[table-cell id=1BasicVersion1.0 cell=F316/]	[table-cell id=1BasicVersion1.0 cell=G316/]	[table-cell id=1BasicVersion1.0 cell=H316/]
[table-cell id=1BasicVersion1.0 cell=A317/]	[table-cell id=1BasicVersion1.0 cell=B317/]	[table-cell id=1BasicVersion1.0 cell=C317/]	[table-cell id=1BasicVersion1.0 cell=D317/]	[table-cell id=1BasicVersion1.0 cell=E317/]	[table-cell id=1BasicVersion1.0 cell=F317/]	[table-cell id=1BasicVersion1.0 cell=G317/]	[table-cell id=1BasicVersion1.0 cell=H317/]
[table-cell id=1BasicVersion1.0 cell=A318/]	[table-cell id=1BasicVersion1.0 cell=B318/]	[table-cell id=1BasicVersion1.0 cell=C318/]	[table-cell id=1BasicVersion1.0 cell=D318/]	[table-cell id=1BasicVersion1.0 cell=E318/]	[table-cell id=1BasicVersion1.0 cell=F318/]	[table-cell id=1BasicVersion1.0 cell=G318/]	[table-cell id=1BasicVersion1.0 cell=H318/]
[table-cell id=1BasicVersion1.0 cell=A319/]	[table-cell id=1BasicVersion1.0 cell=B319/]	[table-cell id=1BasicVersion1.0 cell=C319/]	[table-cell id=1BasicVersion1.0 cell=D319/]	[table-cell id=1BasicVersion1.0 cell=E319/]	[table-cell id=1BasicVersion1.0 cell=F319/]	[table-cell id=1BasicVersion1.0 cell=G319/]	[table-cell id=1BasicVersion1.0 cell=H319/]
[table-cell id=1BasicVersion1.0 cell=A320/]	[table-cell id=1BasicVersion1.0 cell=B320/]	[table-cell id=1BasicVersion1.0 cell=C320/]	[table-cell id=1BasicVersion1.0 cell=D320/]	[table-cell id=1BasicVersion1.0 cell=E320/]	[table-cell id=1BasicVersion1.0 cell=F320/]	[table-cell id=1BasicVersion1.0 cell=G320/]	[table-cell id=1BasicVersion1.0 cell=H320/]
[table-cell id=1BasicVersion1.0 cell=A321/]	[table-cell id=1BasicVersion1.0 cell=B321/]	[table-cell id=1BasicVersion1.0 cell=C321/]	[table-cell id=1BasicVersion1.0 cell=D321/]	[table-cell id=1BasicVersion1.0 cell=E321/]	[table-cell id=1BasicVersion1.0 cell=F321/]	[table-cell id=1BasicVersion1.0 cell=G321/]	[table-cell id=1BasicVersion1.0 cell=H321/]
[table-cell id=1BasicVersion1.0 cell=A322/]	[table-cell id=1BasicVersion1.0 cell=B322/]	[table-cell id=1BasicVersion1.0 cell=C322/]	[table-cell id=1BasicVersion1.0 cell=D322/]	[table-cell id=1BasicVersion1.0 cell=E322/]	[table-cell id=1BasicVersion1.0 cell=F322/]	[table-cell id=1BasicVersion1.0 cell=G322/]	[table-cell id=1BasicVersion1.0 cell=H322/]
[table-cell id=1BasicVersion1.0 cell=A323/]	[table-cell id=1BasicVersion1.0 cell=B323/]	[table-cell id=1BasicVersion1.0 cell=C323/]	[table-cell id=1BasicVersion1.0 cell=D323/]	[table-cell id=1BasicVersion1.0 cell=E323/]	[table-cell id=1BasicVersion1.0 cell=F323/]	[table-cell id=1BasicVersion1.0 cell=G323/]	[table-cell id=1BasicVersion1.0 cell=H323/]
[table-cell id=1BasicVersion1.0 cell=A324/]	[table-cell id=1BasicVersion1.0 cell=B324/]	[table-cell id=1BasicVersion1.0 cell=C324/]	[table-cell id=1BasicVersion1.0 cell=D324/]	[table-cell id=1BasicVersion1.0 cell=E324/]	[table-cell id=1BasicVersion1.0 cell=F324/]	[table-cell id=1BasicVersion1.0 cell=G324/]	[table-cell id=1BasicVersion1.0 cell=H324/]
[table-cell id=1BasicVersion1.0 cell=A325/]	[table-cell id=1BasicVersion1.0 cell=B325/]	[table-cell id=1BasicVersion1.0 cell=C325/]	[table-cell id=1BasicVersion1.0 cell=D325/]	[table-cell id=1BasicVersion1.0 cell=E325/]	[table-cell id=1BasicVersion1.0 cell=F325/]	[table-cell id=1BasicVersion1.0 cell=G325/]	[table-cell id=1BasicVersion1.0 cell=H325/]
[table-cell id=1BasicVersion1.0 cell=A326/]	[table-cell id=1BasicVersion1.0 cell=B326/]	[table-cell id=1BasicVersion1.0 cell=C326/]	[table-cell id=1BasicVersion1.0 cell=D326/]	[table-cell id=1BasicVersion1.0 cell=E326/]	[table-cell id=1BasicVersion1.0 cell=F326/]	[table-cell id=1BasicVersion1.0 cell=G326/]	[table-cell id=1BasicVersion1.0 cell=H326/]
[table-cell id=1BasicVersion1.0 cell=A327/]	[table-cell id=1BasicVersion1.0 cell=B327/]	[table-cell id=1BasicVersion1.0 cell=C327/]	[table-cell id=1BasicVersion1.0 cell=D327/]	[table-cell id=1BasicVersion1.0 cell=E327/]	[table-cell id=1BasicVersion1.0 cell=F327/]	[table-cell id=1BasicVersion1.0 cell=G327/]	[table-cell id=1BasicVersion1.0 cell=H327/]
[table-cell id=1BasicVersion1.0 cell=A328/]	[table-cell id=1BasicVersion1.0 cell=B328/]	[table-cell id=1BasicVersion1.0 cell=C328/]	[table-cell id=1BasicVersion1.0 cell=D328/]	[table-cell id=1BasicVersion1.0 cell=E328/]	[table-cell id=1BasicVersion1.0 cell=F328/]	[table-cell id=1BasicVersion1.0 cell=G328/]	[table-cell id=1BasicVersion1.0 cell=H328/]
[table-cell id=1BasicVersion1.0 cell=A329/]	[table-cell id=1BasicVersion1.0 cell=B329/]	[table-cell id=1BasicVersion1.0 cell=C329/]	[table-cell id=1BasicVersion1.0 cell=D329/]	[table-cell id=1BasicVersion1.0 cell=E329/]	[table-cell id=1BasicVersion1.0 cell=F329/]	[table-cell id=1BasicVersion1.0 cell=G329/]	[table-cell id=1BasicVersion1.0 cell=H329/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	441 995	448 776	394 304	456 402	500 670	512 778	553 575
Оборотные активы	127 144	150 432	123 680	168 026	190 401	185 185	210 636
Внеоборотные активы	314 851	298 344	270 624	288 376	310 269	327 593	342 939
Обязательства	220 254	206 769	108 577	139 792	152 639	171 137	213 747
Капитал	221 741	242 007	285 727	316 610	348 031	341 641	339 828
Денежные средства и их эквиваленты	18 397	26 894	16 135	32 023	51 325	68 399	63 352
Заемный капитал	145 429	134 614	30 207	31 204	35 740	53 220	70 888
Чистый долг	127 032	107 720	14 072	(819)	(15 585)	(15 179)	7 536

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	302 767	354 144	373 699	439 972	514 556	489 742	460 180
В том числе
Плоский прокат	161 653	192 002	199 098	230 360	258 264	243 585	218 410
Сортовой прокат и метизы	34 038	36 758	40 322	51 138	59 781	56 367	52 646
Кокс и прочая химическая продукция	5 136	5 708	5 198	6 708	8 336	7 806	5 129
Прочая выручка	101 940	119 676	129 081	151 766	188 175	181 984	183 995
Операционная прибыль	31 259	66 797	96 412	85 048	114 968	82 643	67 912
Чистая прибыль для акционеров	(3 381)	22 319	73 432	69 242	82 480	55 249	43 359
EBITDA	61 707	100 521	129 222	118 748	151 608	116 539	107 488
Амортизация	28 283	32 673	31 829	31 758	35 408	33 024	34 750
Процентные расходы	5 787	8 147	6 750	1 583	990	774	103

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	49 010	75 898	78 625	79 312	119 915	110 731	89 403
CF от инвестиционной деятельности	(24 095)	(24 667)	16 754	(25 286)	(52 849)	(53 594)	(61 572)
CF от финансовой деятельности	(10 563)	(44 671)	(103 696)	(27 247)	(52 184)	(36 712)	(37 239)
Капитальные вложения	18 875	21 386	30 485	38 749	53 492	53 790	49 551
Free Cash Flow	30 135	54 512	48 140	40 563	66 423	56 941	39 852

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Производство стали, тыс. т	13 031	12 236	12 544	12 860	12 664	12 463	11 574
Производство чугуна, тыс. т	10 280	10 132	9 652	10 163	9 860	10 013	9 344
Продажи металлопродукции, тыс. т	11 650	11 187	11 570	11 617	11 664	11 316	10 755
Персонал, тыс человек					19	18,6	18,6

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G446/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H446/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G447/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H447/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G448/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H448/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G449/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H449/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G450/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H450/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G451/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H451/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G452/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H452/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G453/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H453/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G454/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H454/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G455/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H455/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G456/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H456/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	17%	6%	18%	17%	-5%	-6%	5%
Операционная прибыль	114%	44%	-12%	35%	-28%	-18%	0%
Чистая прибыль для акционеров	-	229%	-6%	19%	-33%	-22%	14%
Активы	2%	-12%	16%	10%	2%	8%	4%
Обязательства	-6%	-47%	29%	9%	12%	25%	1%
Капитал	9%	18%	11%	10%	-2%	-1%	7%
EBITDA	63%	29%	-8%	28%	-23%	-8%	1%
Капитальные вложения	13%	43%	27%	38%	1%	-8%	18%
Процентные расходы	41%	-17%	-77%	-37%	-22%	-	-100%
Чистый долг	-15%	-	-	1803%	-3%	-	-100%
Free Cash Flow	81%	-12%	-16%	64%	-14%	-30%	-6%
Выплаченные дивиденды	53%	120%	42%	112%	-10%	-26%	35%
Производство стали, тыс. т	-6%	3%	3%	-2%	-2%	-7%	-1%
Производство чугуна, тыс. т	-1%	-5%	5%	-3%	2%	-7%	-2%
Продажи металлопродукции, тыс. т	-4%	3%	0%	0%	-3%	-5%	-1%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	6 481	9 945	21 924	31 132	65 951	59 615	33 501
Дивиденд на об. акцию	0,58	0,89	1,96	2,79	5,90	5,34	3,00
Дивдоходность об. акций	5,4%	4,7%	5,9%	6,7%	13,7%	12,7%	4,4%
Доля прибыли на дивиденды	-192%	45%	30%	45%	80%	108%	77%

Структура акционерного капитала		Чем владеет компания
Минта Холдинг Лимитед	84,26%	Белон, ОАО	95,39%
Free-float	15,74%


Free-float состоит, из
Владельцы АДР, ГДР	2,69%
Free-float в РФ	13,05%

Информация
Сектор	МеталлургияПерейти в анализ сектора
Тикер на Московской бирже	MAGN
Тикер на Лондонской бирже	ММК
Отчетность	МСФО
Официальный сайт	http://www.mmk.ru/for_investor/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=9