Стокапер

М.видео, ПАО

Розничная сеть «М.Видео» входит в Группу «М.Видео-Эльдорадо» (ПАО «М.Видео»), объединяющую розничные бренды на рынке бытовой техники и электроники «М.Видео» и «Эльдорадо», а также маркетплейс Goods.

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
0 млрд руб
Капитальные вложения в 2020 году
0 млрд руб
Чистая прибыль в 2020 году
0
Количество магазинов в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций
СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-1 cell=A22/][table-cell id=1priceVersion10outside10-1 cell=B22/][table-cell id=1priceVersion10outside10-1 cell=C22/][table-cell id=1priceVersion10outside10-1 cell=D22/][table-cell id=1priceVersion10outside10-1 cell=E22/][table-cell id=1priceVersion10outside10-1 cell=F22/][table-cell id=1priceVersion10outside10-1 cell=G22/][table-cell id=1priceVersion10outside10-1 cell=H22/]
[table-cell id=1priceVersion10outside10-1 cell=A23/][table-cell id=1priceVersion10outside10-1 cell=B23/][table-cell id=1priceVersion10outside10-1 cell=C23/][table-cell id=1priceVersion10outside10-1 cell=D23/][table-cell id=1priceVersion10outside10-1 cell=E23/][table-cell id=1priceVersion10outside10-1 cell=F23/][table-cell id=1priceVersion10outside10-1 cell=G23/][table-cell id=1priceVersion10outside10-1 cell=H23/]
[table-cell id=1priceVersion10outside10-1 cell=A24/][table-cell id=1priceVersion10outside10-1 cell=B24/][table-cell id=1priceVersion10outside10-1 cell=C24/][table-cell id=1priceVersion10outside10-1 cell=D24/][table-cell id=1priceVersion10outside10-1 cell=E24/][table-cell id=1priceVersion10outside10-1 cell=F24/][table-cell id=1priceVersion10outside10-1 cell=G24/][table-cell id=1priceVersion10outside10-1 cell=H24/]
[table-cell id=1priceVersion10outside10-1 cell=A25/][table-cell id=1priceVersion10outside10-1 cell=B25/][table-cell id=1priceVersion10outside10-1 cell=C25/][table-cell id=1priceVersion10outside10-1 cell=D25/][table-cell id=1priceVersion10outside10-1 cell=E25/][table-cell id=1priceVersion10outside10-1 cell=F25/][table-cell id=1priceVersion10outside10-1 cell=G25/][table-cell id=1priceVersion10outside10-1 cell=H25/]
[table-cell id=1priceVersion10outside10-1 cell=A26/][table-cell id=1priceVersion10outside10-1 cell=B26/][table-cell id=1priceVersion10outside10-1 cell=C26/][table-cell id=1priceVersion10outside10-1 cell=D26/][table-cell id=1priceVersion10outside10-1 cell=E26/][table-cell id=1priceVersion10outside10-1 cell=F26/][table-cell id=1priceVersion10outside10-1 cell=G26/][table-cell id=1priceVersion10outside10-1 cell=H26/]

Основные показатели, М Видео

[table-cell id=1BasicVersion1.0 cell=A751/][table-cell id=1BasicVersion1.0 cell=B751/][table-cell id=1BasicVersion1.0 cell=C751/][table-cell id=1BasicVersion1.0 cell=D751/][table-cell id=1BasicVersion1.0 cell=E751/][table-cell id=1BasicVersion1.0 cell=F751/][table-cell id=1BasicVersion1.0 cell=G751/][table-cell id=1BasicVersion1.0 cell=H751/]
[table-cell id=1BasicVersion1.0 cell=A752/][table-cell id=1BasicVersion1.0 cell=B752/][table-cell id=1BasicVersion1.0 cell=C752/][table-cell id=1BasicVersion1.0 cell=D752/][table-cell id=1BasicVersion1.0 cell=E752/][table-cell id=1BasicVersion1.0 cell=F752/][table-cell id=1BasicVersion1.0 cell=G752/][table-cell id=1BasicVersion1.0 cell=H752/]
[table-cell id=1BasicVersion1.0 cell=A753/][table-cell id=1BasicVersion1.0 cell=B753/][table-cell id=1BasicVersion1.0 cell=C753/][table-cell id=1BasicVersion1.0 cell=D753/][table-cell id=1BasicVersion1.0 cell=E753/][table-cell id=1BasicVersion1.0 cell=F753/][table-cell id=1BasicVersion1.0 cell=G753/][table-cell id=1BasicVersion1.0 cell=H753/]
[table-cell id=1BasicVersion1.0 cell=A754/][table-cell id=1BasicVersion1.0 cell=B754/][table-cell id=1BasicVersion1.0 cell=C754/][table-cell id=1BasicVersion1.0 cell=D754/][table-cell id=1BasicVersion1.0 cell=E754/][table-cell id=1BasicVersion1.0 cell=F754/][table-cell id=1BasicVersion1.0 cell=G754/][table-cell id=1BasicVersion1.0 cell=H754/]
[table-cell id=1BasicVersion1.0 cell=A755/][table-cell id=1BasicVersion1.0 cell=B755/][table-cell id=1BasicVersion1.0 cell=C755/][table-cell id=1BasicVersion1.0 cell=D755/][table-cell id=1BasicVersion1.0 cell=E755/][table-cell id=1BasicVersion1.0 cell=F755/][table-cell id=1BasicVersion1.0 cell=G755/][table-cell id=1BasicVersion1.0 cell=H755/]
[table-cell id=1BasicVersion1.0 cell=A756/][table-cell id=1BasicVersion1.0 cell=B756/][table-cell id=1BasicVersion1.0 cell=C756/][table-cell id=1BasicVersion1.0 cell=D756/][table-cell id=1BasicVersion1.0 cell=E756/][table-cell id=1BasicVersion1.0 cell=F756/][table-cell id=1BasicVersion1.0 cell=G756/][table-cell id=1BasicVersion1.0 cell=H756/]
[table-cell id=1BasicVersion1.0 cell=A757/][table-cell id=1BasicVersion1.0 cell=B757/][table-cell id=1BasicVersion1.0 cell=C757/][table-cell id=1BasicVersion1.0 cell=D757/][table-cell id=1BasicVersion1.0 cell=E757/][table-cell id=1BasicVersion1.0 cell=F757/][table-cell id=1BasicVersion1.0 cell=G757/][table-cell id=1BasicVersion1.0 cell=H757/]
[table-cell id=1BasicVersion1.0 cell=A758/][table-cell id=1BasicVersion1.0 cell=B758/][table-cell id=1BasicVersion1.0 cell=C758/][table-cell id=1BasicVersion1.0 cell=D758/][table-cell id=1BasicVersion1.0 cell=E758/][table-cell id=1BasicVersion1.0 cell=F758/][table-cell id=1BasicVersion1.0 cell=G758/][table-cell id=1BasicVersion1.0 cell=H758/]
[table-cell id=1BasicVersion1.0 cell=A759/][table-cell id=1BasicVersion1.0 cell=B759/][table-cell id=1BasicVersion1.0 cell=C759/][table-cell id=1BasicVersion1.0 cell=D759/][table-cell id=1BasicVersion1.0 cell=E759/][table-cell id=1BasicVersion1.0 cell=F759/][table-cell id=1BasicVersion1.0 cell=G759/][table-cell id=1BasicVersion1.0 cell=H759/]
[table-cell id=1BasicVersion1.0 cell=A760/][table-cell id=1BasicVersion1.0 cell=B760/][table-cell id=1BasicVersion1.0 cell=C760/][table-cell id=1BasicVersion1.0 cell=D760/][table-cell id=1BasicVersion1.0 cell=E760/][table-cell id=1BasicVersion1.0 cell=F760/][table-cell id=1BasicVersion1.0 cell=G760/][table-cell id=1BasicVersion1.0 cell=H760/]
[table-cell id=1BasicVersion1.0 cell=A761/][table-cell id=1BasicVersion1.0 cell=B761/][table-cell id=1BasicVersion1.0 cell=C761/][table-cell id=1BasicVersion1.0 cell=D761/][table-cell id=1BasicVersion1.0 cell=E761/][table-cell id=1BasicVersion1.0 cell=F761/][table-cell id=1BasicVersion1.0 cell=G761/][table-cell id=1BasicVersion1.0 cell=H761/]
[table-cell id=1BasicVersion1.0 cell=A762/][table-cell id=1BasicVersion1.0 cell=B762/][table-cell id=1BasicVersion1.0 cell=C762/][table-cell id=1BasicVersion1.0 cell=D762/][table-cell id=1BasicVersion1.0 cell=E762/][table-cell id=1BasicVersion1.0 cell=F762/][table-cell id=1BasicVersion1.0 cell=G762/][table-cell id=1BasicVersion1.0 cell=H762/]
[table-cell id=1BasicVersion1.0 cell=A763/][table-cell id=1BasicVersion1.0 cell=B763/][table-cell id=1BasicVersion1.0 cell=C763/][table-cell id=1BasicVersion1.0 cell=D763/][table-cell id=1BasicVersion1.0 cell=E763/][table-cell id=1BasicVersion1.0 cell=F763/][table-cell id=1BasicVersion1.0 cell=G763/][table-cell id=1BasicVersion1.0 cell=H763/]
[table-cell id=1BasicVersion1.0 cell=A764/][table-cell id=1BasicVersion1.0 cell=B764/][table-cell id=1BasicVersion1.0 cell=C764/][table-cell id=1BasicVersion1.0 cell=D764/][table-cell id=1BasicVersion1.0 cell=E764/][table-cell id=1BasicVersion1.0 cell=F764/][table-cell id=1BasicVersion1.0 cell=G764/][table-cell id=1BasicVersion1.0 cell=H764/]

Период2014201520162017201820192020
Активы91 63187 607100 301121 345285 434349 628396 704
Оборотные активы73 55369 54881 34297 682186 953190 917229 165
Внеоборотные активы18 07818 05918 95923 66398 481158 711167 539
Обязательства77 73673 61284 35098 191254 059317 501363 065
Капитал13 89513 99515 95123 15431 37532 12733 639
Денежные средства и их эквиваленты26 12212 57918 76317 79125 6694 7387 445
Заемный капитал000059 50938 75231 733
Чистый долг(26 122)(12 579)(18 763)(17 791)33 84034 01424 288

Период2014201520162017201820192020
Выручка172 712161 691183 219198 197321 102365 216417 857
Операционная прибыль10 1005 5996 6848 18014 68324 11422 927
Чистая прибыль для акционеров7 9894 5475 5466 9748 5827 1346 541
EBITDA13 1408 83010 34411 79420 75326 74628 474
Амортизация2 8093 2313 6603 6146 10722 50224 094
Процентные расходы681915603 6045 7096 231

Период2014201520162017201820192020
CF от операционной деятельности26 564(6 545)13 4345 01821 57218 14731 014
CF от инвестиционной деятельности(3 956)(2 959)(2 857)(6 241)(60 307)(10 984)(10 377)
CF от финансовой деятельности(8 028)(4 848)(3 591)24946 611(27 917)(17 931)
Капитальные вложения4 2782 8404 1842 09159 2704 7633 186
Free Cash Flow22 286(9 385)9 2502 927(37 698)13 38427 828

Период2014201520162017201820192020
Количество магазинов3683783984249411 0381 074
Площадь магазинов, тыс. кв. м6316446636931 8451 9972 015

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G98/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H98/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G99/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H99/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G100/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H100/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G101/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H101/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G102/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H102/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G103/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H103/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G104/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H104/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G105/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H105/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G106/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H106/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G107/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H107/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G108/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H108/]

Период2015/20142016/20152017/20162018/20172019/20182020/2019CAGR 5 летСредний годовой прирост за 5 лет
Выручка-6%13%8%62%14%14%21%
Операционная прибыль-45%19%22%79%64%-5%33%
Чистая прибыль для акционеров-43%22%26%23%-17%-8%8%
Активы-4%14%21%135%22%13%35%
Обязательства-5%15%16%159%25%14%38%
Капитал1%14%45%36%2%5%19%
EBITDA-33%17%14%76%29%6%26%
Капитальные вложения-34%47%-50%2735%--33%2%
Процентные расходы181%-71%--58%9%101%
Чистый долг-52%49%-5%-1%-29%-100%
Free Cash Flow---68%--108%-100%
Выплаченные дивиденды-62%------100%
Количество магазинов3%5%7%122%10%3%23%
Площадь магазинов, тыс. кв. м2%3%5%166%8%1%26%

Период2014201520162017201820192020
Выплаченные дивиденды9 3483 59500011 3926 831
Дивиденд на об. акцию52,00 20,00 0,00 0,00 0,00 63,37 38,00
Дивдоходность об. акций42,1%7,4%0,0%0,0%0,0%12,3%5,2%
Доля прибыли на дивиденды117%79%0%0%0%160%104%

Структура акционерного капиталаЧем владеет компания
MIANELLO LIMITED (Сафмар)38,56%Эльдорадо, ООО100,00%
Free-float32,05%Маркетплейс, ООО80,00%
Сафмар ритейл, ООО13,95%МБМ-Трейд ООО (Медиа Маркт)100,00%
НПФ Будущее, АО (Сафмар)7,38%
НПФ Сафмар, АО (Сафмар)6,97%
Казначейские акции1,09%
Информация
СекторРитейлПерейти в анализ сектора
Тикер на Московской биржеMVID
ОтчетностьМСФО
Официальный сайтhttp://invest.mvideo.ru/shareholder/623/index.shtml
Центр раскрытия информацииhttp://e-disclosure.ru/portal/company.aspx?id=11014