Лукойл, ПАО

ЛУКОЙЛ — одна из крупнейших публичных вертикально интегрированных нефтегазовых компаний в мире, на долю которой приходится более 2% мировой добычи нефти и около 1% доказанных запасов углеводородов.

Ежедневно продукцию Компании, энергию и тепло покупают миллионы людей более чем в 100 странах мира, улучшая качество своей жизни. Более 100 тысяч человек объединяют свои усилия и таланты, чтобы обеспечить эффективное развитие Компании и ее передовые позиции на рынке.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 млн.тонн

Добыто нефти в 2020 году

0 тыс человек

Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-6 cell=A36/]	[table-cell id=1priceVersion10outside10-6 cell=B36/]	[table-cell id=1priceVersion10outside10-6 cell=C36/]	[table-cell id=1priceVersion10outside10-6 cell=D36/]	[table-cell id=1priceVersion10outside10-6 cell=E36/]	[table-cell id=1priceVersion10outside10-6 cell=F36/]	[table-cell id=1priceVersion10outside10-6 cell=G36/]	[table-cell id=1priceVersion10outside10-6 cell=H36/]
[table-cell id=1priceVersion10outside10-6 cell=A37/]	[table-cell id=1priceVersion10outside10-6 cell=B37/]	[table-cell id=1priceVersion10outside10-6 cell=C37/]	[table-cell id=1priceVersion10outside10-6 cell=D37/]	[table-cell id=1priceVersion10outside10-6 cell=E37/]	[table-cell id=1priceVersion10outside10-6 cell=F37/]	[table-cell id=1priceVersion10outside10-6 cell=G37/]	[table-cell id=1priceVersion10outside10-6 cell=H37/]
[table-cell id=1priceVersion10outside10-6 cell=A38/]	[table-cell id=1priceVersion10outside10-6 cell=B38/]	[table-cell id=1priceVersion10outside10-6 cell=C38/]	[table-cell id=1priceVersion10outside10-6 cell=D38/]	[table-cell id=1priceVersion10outside10-6 cell=E38/]	[table-cell id=1priceVersion10outside10-6 cell=F38/]	[table-cell id=1priceVersion10outside10-6 cell=G38/]	[table-cell id=1priceVersion10outside10-6 cell=H38/]
[table-cell id=1priceVersion10outside10-6 cell=A39/]	[table-cell id=1priceVersion10outside10-6 cell=B39/]	[table-cell id=1priceVersion10outside10-6 cell=C39/]	[table-cell id=1priceVersion10outside10-6 cell=D39/]	[table-cell id=1priceVersion10outside10-6 cell=E39/]	[table-cell id=1priceVersion10outside10-6 cell=F39/]	[table-cell id=1priceVersion10outside10-6 cell=G39/]	[table-cell id=1priceVersion10outside10-6 cell=H39/]
[table-cell id=1priceVersion10outside10-6 cell=A40/]	[table-cell id=1priceVersion10outside10-6 cell=B40/]	[table-cell id=1priceVersion10outside10-6 cell=C40/]	[table-cell id=1priceVersion10outside10-6 cell=D40/]	[table-cell id=1priceVersion10outside10-6 cell=E40/]	[table-cell id=1priceVersion10outside10-6 cell=F40/]	[table-cell id=1priceVersion10outside10-6 cell=G40/]	[table-cell id=1priceVersion10outside10-6 cell=H40/]

Основные показатели, Лукойл

[table-cell id=1BasicVersion1.0 cell=A46/]	[table-cell id=1BasicVersion1.0 cell=B46/]	[table-cell id=1BasicVersion1.0 cell=C46/]	[table-cell id=1BasicVersion1.0 cell=D46/]	[table-cell id=1BasicVersion1.0 cell=E46/]	[table-cell id=1BasicVersion1.0 cell=F46/]	[table-cell id=1BasicVersion1.0 cell=G46/]	[table-cell id=1BasicVersion1.0 cell=H46/]
[table-cell id=1BasicVersion1.0 cell=A47/]	[table-cell id=1BasicVersion1.0 cell=B47/]	[table-cell id=1BasicVersion1.0 cell=C47/]	[table-cell id=1BasicVersion1.0 cell=D47/]	[table-cell id=1BasicVersion1.0 cell=E47/]	[table-cell id=1BasicVersion1.0 cell=F47/]	[table-cell id=1BasicVersion1.0 cell=G47/]	[table-cell id=1BasicVersion1.0 cell=H47/]
[table-cell id=1BasicVersion1.0 cell=A48/]	[table-cell id=1BasicVersion1.0 cell=B48/]	[table-cell id=1BasicVersion1.0 cell=C48/]	[table-cell id=1BasicVersion1.0 cell=D48/]	[table-cell id=1BasicVersion1.0 cell=E48/]	[table-cell id=1BasicVersion1.0 cell=F48/]	[table-cell id=1BasicVersion1.0 cell=G48/]	[table-cell id=1BasicVersion1.0 cell=H48/]
[table-cell id=1BasicVersion1.0 cell=A49/]	[table-cell id=1BasicVersion1.0 cell=B49/]	[table-cell id=1BasicVersion1.0 cell=C49/]	[table-cell id=1BasicVersion1.0 cell=D49/]	[table-cell id=1BasicVersion1.0 cell=E49/]	[table-cell id=1BasicVersion1.0 cell=F49/]	[table-cell id=1BasicVersion1.0 cell=G49/]	[table-cell id=1BasicVersion1.0 cell=H49/]
[table-cell id=1BasicVersion1.0 cell=A50/]	[table-cell id=1BasicVersion1.0 cell=B50/]	[table-cell id=1BasicVersion1.0 cell=C50/]	[table-cell id=1BasicVersion1.0 cell=D50/]	[table-cell id=1BasicVersion1.0 cell=E50/]	[table-cell id=1BasicVersion1.0 cell=F50/]	[table-cell id=1BasicVersion1.0 cell=G50/]	[table-cell id=1BasicVersion1.0 cell=H50/]
[table-cell id=1BasicVersion1.0 cell=A51/]	[table-cell id=1BasicVersion1.0 cell=B51/]	[table-cell id=1BasicVersion1.0 cell=C51/]	[table-cell id=1BasicVersion1.0 cell=D51/]	[table-cell id=1BasicVersion1.0 cell=E51/]	[table-cell id=1BasicVersion1.0 cell=F51/]	[table-cell id=1BasicVersion1.0 cell=G51/]	[table-cell id=1BasicVersion1.0 cell=H51/]
[table-cell id=1BasicVersion1.0 cell=A52/]	[table-cell id=1BasicVersion1.0 cell=B52/]	[table-cell id=1BasicVersion1.0 cell=C52/]	[table-cell id=1BasicVersion1.0 cell=D52/]	[table-cell id=1BasicVersion1.0 cell=E52/]	[table-cell id=1BasicVersion1.0 cell=F52/]	[table-cell id=1BasicVersion1.0 cell=G52/]	[table-cell id=1BasicVersion1.0 cell=H52/]
[table-cell id=1BasicVersion1.0 cell=A53/]	[table-cell id=1BasicVersion1.0 cell=B53/]	[table-cell id=1BasicVersion1.0 cell=C53/]	[table-cell id=1BasicVersion1.0 cell=D53/]	[table-cell id=1BasicVersion1.0 cell=E53/]	[table-cell id=1BasicVersion1.0 cell=F53/]	[table-cell id=1BasicVersion1.0 cell=G53/]	[table-cell id=1BasicVersion1.0 cell=H53/]
[table-cell id=1BasicVersion1.0 cell=A54/]	[table-cell id=1BasicVersion1.0 cell=B54/]	[table-cell id=1BasicVersion1.0 cell=C54/]	[table-cell id=1BasicVersion1.0 cell=D54/]	[table-cell id=1BasicVersion1.0 cell=E54/]	[table-cell id=1BasicVersion1.0 cell=F54/]	[table-cell id=1BasicVersion1.0 cell=G54/]	[table-cell id=1BasicVersion1.0 cell=H54/]
[table-cell id=1BasicVersion1.0 cell=A55/]	[table-cell id=1BasicVersion1.0 cell=B55/]	[table-cell id=1BasicVersion1.0 cell=C55/]	[table-cell id=1BasicVersion1.0 cell=D55/]	[table-cell id=1BasicVersion1.0 cell=E55/]	[table-cell id=1BasicVersion1.0 cell=F55/]	[table-cell id=1BasicVersion1.0 cell=G55/]	[table-cell id=1BasicVersion1.0 cell=H55/]
[table-cell id=1BasicVersion1.0 cell=A56/]	[table-cell id=1BasicVersion1.0 cell=B56/]	[table-cell id=1BasicVersion1.0 cell=C56/]	[table-cell id=1BasicVersion1.0 cell=D56/]	[table-cell id=1BasicVersion1.0 cell=E56/]	[table-cell id=1BasicVersion1.0 cell=F56/]	[table-cell id=1BasicVersion1.0 cell=G56/]	[table-cell id=1BasicVersion1.0 cell=H56/]
[table-cell id=1BasicVersion1.0 cell=A57/]	[table-cell id=1BasicVersion1.0 cell=B57/]	[table-cell id=1BasicVersion1.0 cell=C57/]	[table-cell id=1BasicVersion1.0 cell=D57/]	[table-cell id=1BasicVersion1.0 cell=E57/]	[table-cell id=1BasicVersion1.0 cell=F57/]	[table-cell id=1BasicVersion1.0 cell=G57/]	[table-cell id=1BasicVersion1.0 cell=H57/]
[table-cell id=1BasicVersion1.0 cell=A58/]	[table-cell id=1BasicVersion1.0 cell=B58/]	[table-cell id=1BasicVersion1.0 cell=C58/]	[table-cell id=1BasicVersion1.0 cell=D58/]	[table-cell id=1BasicVersion1.0 cell=E58/]	[table-cell id=1BasicVersion1.0 cell=F58/]	[table-cell id=1BasicVersion1.0 cell=G58/]	[table-cell id=1BasicVersion1.0 cell=H58/]
[table-cell id=1BasicVersion1.0 cell=A59/]	[table-cell id=1BasicVersion1.0 cell=B59/]	[table-cell id=1BasicVersion1.0 cell=C59/]	[table-cell id=1BasicVersion1.0 cell=D59/]	[table-cell id=1BasicVersion1.0 cell=E59/]	[table-cell id=1BasicVersion1.0 cell=F59/]	[table-cell id=1BasicVersion1.0 cell=G59/]	[table-cell id=1BasicVersion1.0 cell=H59/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	4 738 953	5 020 607	5 014 673	5 226 215	5 732 382	5 947 050	5 991 579
Оборотные активы	1 236 227	1 213 647	1 255 641	1 308 114	1 478 479	1 554 187	1 276 460
Внеоборотные активы	3 502 726	3 806 960	3 759 032	3 918 101	4 253 903	4 392 863	4 715 119
Обязательства	1 689 411	1 789 233	1 787 009	1 735 816	1 658 856	1 973 601	1 860 813
Капитал	3 049 542	3 231 374	3 227 664	3 490 399	4 073 526	3 973 449	4 130 766
Денежные средства и их эквиваленты	169 023	257 263	261 367	330 390	492 650	516 032	343 832
Заемный капитал	756 118	859 713	698 590	616 360	535 047	553 232	659 711
Чистый долг	587 095	602 450	437 223	285 970	42 397	37 200	315 879

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	5 504 856	5 749 050	5 227 045	5 936 705	8 035 889	7 841 246	5 639 401
В том числе
Продажи продуктов нефтегазопереработки	3 795 933	3 843 026	3 469 531	3 954 679	5 013 643	4 804 737	3 334 624
Продажи нефти и газового конденсата	1 407 526	1 390 100	1 448 319	1 678 763	2 713 664	2 706 848	1 942 466
Продажи газа	125 431	138 326	116 349	85 720	146 342	171 487	121 807
Прочая выручка	175 966	377 598	192 846	217 543	162 240	158 174	240 504
Операционная прибыль	412 334	465 729	419 143	506 516	771 715	821 098	281 654
Чистая прибыль для акционеров	395 525	291 135	206 794	418 805	619 174	640 178	15 175
EBITDA	798 084	768 931	731 000	832 000	1 115 000	1 236 192	687 094
Амортизация	293 052	350 976	311 588	325 054	343 085	415 094	405 440
Процентные расходы	24 440	44 082	40 283	23 116	32 191	39 145	37 333

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	651 416	848 972	752 247	758 490	1 006 651	1 151 844	776 574
CF от инвестиционной деятельности	(578 374)	(525 722)	(500 343)	(433 286)	(420 392)	(510 126)	(492 769)
CF от финансовой деятельности	30 143	(253 063)	(193 134)	(247 395)	(468 549)	(582 344)	(514 005)
Капитальные вложения	575 981	600 639	497 130	511 496	451 526	449 975	495 443
Free Cash Flow	75 435	248 333	255 117	246 994	555 125	701 869	281 131

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Добыча газа, млрд м3	20	20	20	29	34	35	29
Добыча нефти, млн т	97	101	92	86	86	87	80
Объем переработки нефти, млн т	67	64	62	64	64	69	59
Количество АЗС, шт	5 782	5 556	5 309	5 258	5 168	5 044	5 044
Персонал, тыс человек	110,3	106,2	105,5	103,6	102,5	101,4	101,4

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G662/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H662/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G663/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H663/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G664/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H664/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G665/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H665/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G666/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H666/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G667/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H667/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G668/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H668/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G669/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H669/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G670/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H670/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G671/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H671/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G672/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H672/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	4%	-9%	14%	35%	-2%	-28%	0%
Операционная прибыль	13%	-10%	21%	52%	6%	-66%	-10%
Чистая прибыль для акционеров	-26%	-29%	103%	48%	3%	-	-100%
Активы	6%	0%	4%	10%	4%	1%	4%
Обязательства	6%	0%	-3%	-4%	19%	-6%	1%
Капитал	6%	0%	8%	17%	-2%	4%	5%
EBITDA	-4%	-5%	14%	34%	11%	-44%	-2%
Капитальные вложения	4%	-17%	3%	-12%	0%	10%	-4%
Процентные расходы	80%	-9%	-43%	39%	22%	-5%	-3%
Чистый долг	3%	-27%	-35%	-	-12%	749%	-12%
Free Cash Flow	229%	3%	-3%	125%	26%	-60%	3%
Добыча газа, млрд м3	-2%	4%	42%	16%	5%	-17%	8%
Добыча нефти, млн т	4%	-9%	-7%	0%	2%	-9%	-4%
Объем переработки нефти, млн т	-3%	-3%	2%	0%	8%	-15%	-2%
Выплаченные дивиденды	15%	10%	10%	3%	100%	-52%	4%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	130 941	150 497	165 801	182 807	187 500	375 533	179 452
Дивиденд на об. акцию	154,00	177,00	195,00	215,00	250,00	542,00	259,00
Дивдоходность об. акций	6,9%	7,5%	5,7%	6,4%	4,9%	8,8%	4,4%
Доля прибыли на дивиденды	33%	52%	80%	44%	30%	59%	1183%

Структура акционерного капитала		Чем владеет компания
Citibank, N.A.	39,21%
Free-float	38,40%
GRINDALE INVESTMENTS LTD	6,14%
CYPROMAN SERVICES LIMITED	5,38%
LUKOIL SECURITIES LIMITED	4,88%
Аффилированные физические лица	3,15%
Алекперов В.Ю.	2,84%

Непосредственно Алекперову и семье принадлежит	19,64%

Информация
Сектор	Нефть и газПерейти в анализ сектора
Тикер на Московской бирже	LKOH
Тикер на Лондонской бирже	LKOD
Отчетность	МСФО
Официальный сайт	http://www.lukoil.ru/InvestorAndShareholderCenter
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=17