Газпром нефть, ПАО

Газпром нефть — вертикально-интегрированная нефтяная компания, основные виды деятельности которой — разведка и разработка месторождений нефти и газа, нефтепереработка, а также производство и сбыт нефтепродуктов. Компания — лидер российской нефтяной индустрии по эффективности.

В структуру «Газпром нефти» входят более 70 нефтедобывающих, нефтеперерабатывающих и сбытовых предприятий в России, странах ближнего и дальнего зарубежья. Продукция «Газпром нефти» экспортируется более чем в 50 стран мира и реализуется на всей территории России и за рубежом через разветвленную сеть собственных сбытовых предприятий.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 млн тонн

Добыто нефти в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-6 cell=A18/]	[table-cell id=1priceVersion10outside10-6 cell=B18/]	[table-cell id=1priceVersion10outside10-6 cell=C18/]	[table-cell id=1priceVersion10outside10-6 cell=D18/]	[table-cell id=1priceVersion10outside10-6 cell=E18/]	[table-cell id=1priceVersion10outside10-6 cell=F18/]	[table-cell id=1priceVersion10outside10-6 cell=G18/]	[table-cell id=1priceVersion10outside10-6 cell=H18/]
[table-cell id=1priceVersion10outside10-6 cell=A19/]	[table-cell id=1priceVersion10outside10-6 cell=B19/]	[table-cell id=1priceVersion10outside10-6 cell=C19/]	[table-cell id=1priceVersion10outside10-6 cell=D19/]	[table-cell id=1priceVersion10outside10-6 cell=E19/]	[table-cell id=1priceVersion10outside10-6 cell=F19/]	[table-cell id=1priceVersion10outside10-6 cell=G19/]	[table-cell id=1priceVersion10outside10-6 cell=H19/]
[table-cell id=1priceVersion10outside10-6 cell=A20/]	[table-cell id=1priceVersion10outside10-6 cell=B20/]	[table-cell id=1priceVersion10outside10-6 cell=C20/]	[table-cell id=1priceVersion10outside10-6 cell=D20/]	[table-cell id=1priceVersion10outside10-6 cell=E20/]	[table-cell id=1priceVersion10outside10-6 cell=F20/]	[table-cell id=1priceVersion10outside10-6 cell=G20/]	[table-cell id=1priceVersion10outside10-6 cell=H20/]
[table-cell id=1priceVersion10outside10-6 cell=A21/]	[table-cell id=1priceVersion10outside10-6 cell=B21/]	[table-cell id=1priceVersion10outside10-6 cell=C21/]	[table-cell id=1priceVersion10outside10-6 cell=D21/]	[table-cell id=1priceVersion10outside10-6 cell=E21/]	[table-cell id=1priceVersion10outside10-6 cell=F21/]	[table-cell id=1priceVersion10outside10-6 cell=G21/]	[table-cell id=1priceVersion10outside10-6 cell=H21/]
[table-cell id=1priceVersion10outside10-6 cell=A22/]	[table-cell id=1priceVersion10outside10-6 cell=B22/]	[table-cell id=1priceVersion10outside10-6 cell=C22/]	[table-cell id=1priceVersion10outside10-6 cell=D22/]	[table-cell id=1priceVersion10outside10-6 cell=E22/]	[table-cell id=1priceVersion10outside10-6 cell=F22/]	[table-cell id=1priceVersion10outside10-6 cell=G22/]	[table-cell id=1priceVersion10outside10-6 cell=H22/]

Основные показатели, Газпром нефть

[table-cell id=1BasicVersion1.0 cell=A91/]	[table-cell id=1BasicVersion1.0 cell=B91/]	[table-cell id=1BasicVersion1.0 cell=C91/]	[table-cell id=1BasicVersion1.0 cell=D91/]	[table-cell id=1BasicVersion1.0 cell=E91/]	[table-cell id=1BasicVersion1.0 cell=F91/]	[table-cell id=1BasicVersion1.0 cell=G91/]	[table-cell id=1BasicVersion1.0 cell=H91/]
[table-cell id=1BasicVersion1.0 cell=A92/]	[table-cell id=1BasicVersion1.0 cell=B92/]	[table-cell id=1BasicVersion1.0 cell=C92/]	[table-cell id=1BasicVersion1.0 cell=D92/]	[table-cell id=1BasicVersion1.0 cell=E92/]	[table-cell id=1BasicVersion1.0 cell=F92/]	[table-cell id=1BasicVersion1.0 cell=G92/]	[table-cell id=1BasicVersion1.0 cell=H92/]
[table-cell id=1BasicVersion1.0 cell=A93/]	[table-cell id=1BasicVersion1.0 cell=B93/]	[table-cell id=1BasicVersion1.0 cell=C93/]	[table-cell id=1BasicVersion1.0 cell=D93/]	[table-cell id=1BasicVersion1.0 cell=E93/]	[table-cell id=1BasicVersion1.0 cell=F93/]	[table-cell id=1BasicVersion1.0 cell=G93/]	[table-cell id=1BasicVersion1.0 cell=H93/]
[table-cell id=1BasicVersion1.0 cell=A94/]	[table-cell id=1BasicVersion1.0 cell=B94/]	[table-cell id=1BasicVersion1.0 cell=C94/]	[table-cell id=1BasicVersion1.0 cell=D94/]	[table-cell id=1BasicVersion1.0 cell=E94/]	[table-cell id=1BasicVersion1.0 cell=F94/]	[table-cell id=1BasicVersion1.0 cell=G94/]	[table-cell id=1BasicVersion1.0 cell=H94/]
[table-cell id=1BasicVersion1.0 cell=A95/]	[table-cell id=1BasicVersion1.0 cell=B95/]	[table-cell id=1BasicVersion1.0 cell=C95/]	[table-cell id=1BasicVersion1.0 cell=D95/]	[table-cell id=1BasicVersion1.0 cell=E95/]	[table-cell id=1BasicVersion1.0 cell=F95/]	[table-cell id=1BasicVersion1.0 cell=G95/]	[table-cell id=1BasicVersion1.0 cell=H95/]
[table-cell id=1BasicVersion1.0 cell=A96/]	[table-cell id=1BasicVersion1.0 cell=B96/]	[table-cell id=1BasicVersion1.0 cell=C96/]	[table-cell id=1BasicVersion1.0 cell=D96/]	[table-cell id=1BasicVersion1.0 cell=E96/]	[table-cell id=1BasicVersion1.0 cell=F96/]	[table-cell id=1BasicVersion1.0 cell=G96/]	[table-cell id=1BasicVersion1.0 cell=H96/]
[table-cell id=1BasicVersion1.0 cell=A97/]	[table-cell id=1BasicVersion1.0 cell=B97/]	[table-cell id=1BasicVersion1.0 cell=C97/]	[table-cell id=1BasicVersion1.0 cell=D97/]	[table-cell id=1BasicVersion1.0 cell=E97/]	[table-cell id=1BasicVersion1.0 cell=F97/]	[table-cell id=1BasicVersion1.0 cell=G97/]	[table-cell id=1BasicVersion1.0 cell=H97/]
[table-cell id=1BasicVersion1.0 cell=A98/]	[table-cell id=1BasicVersion1.0 cell=B98/]	[table-cell id=1BasicVersion1.0 cell=C98/]	[table-cell id=1BasicVersion1.0 cell=D98/]	[table-cell id=1BasicVersion1.0 cell=E98/]	[table-cell id=1BasicVersion1.0 cell=F98/]	[table-cell id=1BasicVersion1.0 cell=G98/]	[table-cell id=1BasicVersion1.0 cell=H98/]
[table-cell id=1BasicVersion1.0 cell=A99/]	[table-cell id=1BasicVersion1.0 cell=B99/]	[table-cell id=1BasicVersion1.0 cell=C99/]	[table-cell id=1BasicVersion1.0 cell=D99/]	[table-cell id=1BasicVersion1.0 cell=E99/]	[table-cell id=1BasicVersion1.0 cell=F99/]	[table-cell id=1BasicVersion1.0 cell=G99/]	[table-cell id=1BasicVersion1.0 cell=H99/]
[table-cell id=1BasicVersion1.0 cell=A100/]	[table-cell id=1BasicVersion1.0 cell=B100/]	[table-cell id=1BasicVersion1.0 cell=C100/]	[table-cell id=1BasicVersion1.0 cell=D100/]	[table-cell id=1BasicVersion1.0 cell=E100/]	[table-cell id=1BasicVersion1.0 cell=F100/]	[table-cell id=1BasicVersion1.0 cell=G100/]	[table-cell id=1BasicVersion1.0 cell=H100/]
[table-cell id=1BasicVersion1.0 cell=A101/]	[table-cell id=1BasicVersion1.0 cell=B101/]	[table-cell id=1BasicVersion1.0 cell=C101/]	[table-cell id=1BasicVersion1.0 cell=D101/]	[table-cell id=1BasicVersion1.0 cell=E101/]	[table-cell id=1BasicVersion1.0 cell=F101/]	[table-cell id=1BasicVersion1.0 cell=G101/]	[table-cell id=1BasicVersion1.0 cell=H101/]
[table-cell id=1BasicVersion1.0 cell=A102/]	[table-cell id=1BasicVersion1.0 cell=B102/]	[table-cell id=1BasicVersion1.0 cell=C102/]	[table-cell id=1BasicVersion1.0 cell=D102/]	[table-cell id=1BasicVersion1.0 cell=E102/]	[table-cell id=1BasicVersion1.0 cell=F102/]	[table-cell id=1BasicVersion1.0 cell=G102/]	[table-cell id=1BasicVersion1.0 cell=H102/]
[table-cell id=1BasicVersion1.0 cell=A103/]	[table-cell id=1BasicVersion1.0 cell=B103/]	[table-cell id=1BasicVersion1.0 cell=C103/]	[table-cell id=1BasicVersion1.0 cell=D103/]	[table-cell id=1BasicVersion1.0 cell=E103/]	[table-cell id=1BasicVersion1.0 cell=F103/]	[table-cell id=1BasicVersion1.0 cell=G103/]	[table-cell id=1BasicVersion1.0 cell=H103/]
[table-cell id=1BasicVersion1.0 cell=A104/]	[table-cell id=1BasicVersion1.0 cell=B104/]	[table-cell id=1BasicVersion1.0 cell=C104/]	[table-cell id=1BasicVersion1.0 cell=D104/]	[table-cell id=1BasicVersion1.0 cell=E104/]	[table-cell id=1BasicVersion1.0 cell=F104/]	[table-cell id=1BasicVersion1.0 cell=G104/]	[table-cell id=1BasicVersion1.0 cell=H104/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	2 097 724	2 485 466	2 548 811	2 930 008	3 520 926	3 825 483	4 259 174
Оборотные активы	470 925	510 744	396 332	422 587	663 129	767 848	762 094
Внеоборотные активы	1 626 799	1 974 722	2 152 479	2 507 421	2 857 797	3 057 635	3 497 080
Обязательства	967 939	1 236 977	1 104 644	1 270 875	1 529 107	1 612 286	1 996 727
Капитал	1 129 785	1 248 489	1 444 167	1 659 133	1 991 819	2 213 197	2 262 447
Денежные средства и их эквиваленты	53 167	114 198	33 621	90 608	247 585	202 404	237 011
Заемный капитал	563 427	818 098	676 408	680 414	775 453	715 228	784 225
Чистый долг	510 260	703 900	642 787	589 806	527 868	512 824	547 214

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	1 408 238	1 467 943	1 545 608	1 934 589	2 489 292	2 485 308	1 999 620
В том числе
Продажи газа	26 010	31 654	31 969	37 588	36 815	30 754	32 019
Продажи продуктов нефтегазопереработки	1 166 340	1 128 472	1 099 271	1 283 550	1 663 431	1 618 130	1 383 864
Продажи нефти и газового конденсата	169 889	233 819	356 157	549 652	718 471	744 560	503 710
Прочая выручка	45 999	73 998	58 211	63 799	70 575	91 864	80 027
Операционная прибыль	212 645	206 121	238 316	302 523	456 742	446 558	145 177
Чистая прибыль для акционеров	122 093	109 661	200 179	253 274	376 667	400 201	117 699
EBITDA	342 614	404 811	456 198	550 967	799 506	795 129	485 203
Амортизация	85 951	114 083	129 845	140 998	175 451	181 372	222 151
Процентные расходы	19 661	40 411	45 814	47 373	49 250	57 689	51 600

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	283 965	285 175	321 297	421 700	537 523	609 076	517 057
CF от инвестиционной деятельности	(364 792)	(314 511)	(323 854)	(312 889)	(335 038)	(363 589)	(374 165)
CF от финансовой деятельности	10 573	82 193	(68 430)	(50 521)	(56 543)	(276 520)	(123 957)
Капитальные вложения	271 330	349 036	384 817	357 080	370 067	453 011	413 253
Free Cash Flow	12 635	(63 861)	(63 520)	64 620	167 456	156 065	103 804

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Добыча углеводородов, млн т	66,3	79,7	86,2	89,8	92,9	96,1	96,1
Добыча газа, млрд м3	17,7	29,9	32,8	34,0	37,2	40,9	43,1
Добыча нефти, млн т	52,1	55,7	59,9	62,4	63,0	63,3	60,5
Объем переработки нефти, млн т	43,5	43,1	41,9	40,1	42,4	41,5	40,4
Количество АЗС, шт	1 810	1 852	1 866	1 866	1 878	2 077	2 077
Персонал, тыс человек	57,5	61,8	62,9	63,9	66,5	66,5	66,5

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G626/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H626/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G627/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H627/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G628/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H628/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G629/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H629/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G630/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H630/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G631/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H631/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G632/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H632/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G633/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H633/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G634/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H634/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G635/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H635/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G636/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H636/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	4%	5%	25%	29%	0%	-20%	6%
Операционная прибыль	-3%	16%	27%	51%	-2%	-67%	-7%
Чистая прибыль для акционеров	-10%	83%	27%	49%	6%	-71%	1%
EBITDA	18%	13%	21%	45%	-1%	-39%	4%
Активы	18%	3%	15%	20%	9%	11%	11%
Обязательства	28%	-11%	15%	20%	5%	24%	10%
Капитал	11%	16%	15%	20%	11%	2%	13%
Капитальные вложения	29%	10%	-7%	4%	22%	-9%	3%
Чистый долг	38%	-9%	-8%	-11%	-3%	7%	-5%
Free Cash Flow	-	-1%	-	159%	-7%	-33%	-100%
Добыча углеводородов, млн т	20%	8%	4%	3%	3%	0%	4%
Добыча газа, млрд м3	69%	10%	4%	9%	10%	5%	8%
Добыча нефти, млн т	7%	8%	4%	1%	0%	-4%	2%
Объем переработки нефти, млн т	-1%	-3%	-4%	6%	-2%	-3%	-1%
Выплаченные дивиденды	0%	65%	40%	100%	27%	-60%	18%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	30 676	30 676	50 637	71 119	142 239	179 980	71 119
Дивиденд на об. акцию	6,47	6,47	10,68	15,00	30,00	37,96	15,00
Дивдоходность об. акций	4,5%	4,2%	5,0%	6,1%	8,7%	9,0%	4,0%
Доля прибыли на дивиденды	25%	28%	25%	28%	38%	45%	60%

Структура акционерного капитала		Чем владеет компания
Газпром, ПАОКрупнейшая газовая компания	95,68%	ГПН- Инвест	100,00%
Free-float	3,83%
ГПН-Финанс ООО	0,49%

Free-float состоит, из
Владельцы АДР, ГДР	2,53%
Free-float в РФ	1,30%

Информация
Сектор	Нефть и газПерейти в анализ сектора
Тикер на Московской бирже	SIBN
Тикер на Лондонской бирже	GAZ
Отчетность	МСФО
Официальный сайт	http://ir.gazprom-neft.ru
Центр раскрытия информации	https://www.e-disclosure.ru/portal/company.aspx?id=347