Стокапер

Группа Черкизово, ПАО

Группа «Черкизово» – крупнейший в России производитель мясной продукции, ориентированный на потребителя. Группа занимает первое место по мясопереработке и совокупному производству мяса птицы, а также второе место – по производству свинины.

Generic selectors
Exact matches only
Search in title
Search in content
Post Type Selectors
0 млрд руб
Капитальные вложения в 2020 году
0 млрд руб
Чистая прибыль в 2020 году
0 тыс тонн
Продажи свинины в 2020 году
0 тыс человек
Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций
СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-1 cell=A45/][table-cell id=1priceVersion10outside10-1 cell=B45/][table-cell id=1priceVersion10outside10-1 cell=C45/][table-cell id=1priceVersion10outside10-1 cell=D45/][table-cell id=1priceVersion10outside10-1 cell=E45/][table-cell id=1priceVersion10outside10-1 cell=F45/][table-cell id=1priceVersion10outside10-1 cell=G45/][table-cell id=1priceVersion10outside10-1 cell=H45/]
[table-cell id=1priceVersion10outside10-1 cell=A46/][table-cell id=1priceVersion10outside10-1 cell=B46/][table-cell id=1priceVersion10outside10-1 cell=C46/][table-cell id=1priceVersion10outside10-1 cell=D46/][table-cell id=1priceVersion10outside10-1 cell=E46/][table-cell id=1priceVersion10outside10-1 cell=F46/][table-cell id=1priceVersion10outside10-1 cell=G46/][table-cell id=1priceVersion10outside10-1 cell=H46/]
[table-cell id=1priceVersion10outside10-1 cell=A47/][table-cell id=1priceVersion10outside10-1 cell=B47/][table-cell id=1priceVersion10outside10-1 cell=C47/][table-cell id=1priceVersion10outside10-1 cell=D47/][table-cell id=1priceVersion10outside10-1 cell=E47/][table-cell id=1priceVersion10outside10-1 cell=F47/][table-cell id=1priceVersion10outside10-1 cell=G47/][table-cell id=1priceVersion10outside10-1 cell=H47/]
[table-cell id=1priceVersion10outside10-1 cell=A48/][table-cell id=1priceVersion10outside10-1 cell=B48/][table-cell id=1priceVersion10outside10-1 cell=C48/][table-cell id=1priceVersion10outside10-1 cell=D48/][table-cell id=1priceVersion10outside10-1 cell=E48/][table-cell id=1priceVersion10outside10-1 cell=F48/][table-cell id=1priceVersion10outside10-1 cell=G48/][table-cell id=1priceVersion10outside10-1 cell=H48/]
[table-cell id=1priceVersion10outside10-1 cell=A49/][table-cell id=1priceVersion10outside10-1 cell=B49/][table-cell id=1priceVersion10outside10-1 cell=C49/][table-cell id=1priceVersion10outside10-1 cell=D49/][table-cell id=1priceVersion10outside10-1 cell=E49/][table-cell id=1priceVersion10outside10-1 cell=F49/][table-cell id=1priceVersion10outside10-1 cell=G49/][table-cell id=1priceVersion10outside10-1 cell=H49/]

Основные показатели, Черкизово

[table-cell id=1BasicVersion1.0 cell=A796/][table-cell id=1BasicVersion1.0 cell=B796/][table-cell id=1BasicVersion1.0 cell=C796/][table-cell id=1BasicVersion1.0 cell=D796/][table-cell id=1BasicVersion1.0 cell=E796/][table-cell id=1BasicVersion1.0 cell=F796/][table-cell id=1BasicVersion1.0 cell=G796/][table-cell id=1BasicVersion1.0 cell=H796/]
[table-cell id=1BasicVersion1.0 cell=A797/][table-cell id=1BasicVersion1.0 cell=B797/][table-cell id=1BasicVersion1.0 cell=C797/][table-cell id=1BasicVersion1.0 cell=D797/][table-cell id=1BasicVersion1.0 cell=E797/][table-cell id=1BasicVersion1.0 cell=F797/][table-cell id=1BasicVersion1.0 cell=G797/][table-cell id=1BasicVersion1.0 cell=H797/]
[table-cell id=1BasicVersion1.0 cell=A798/][table-cell id=1BasicVersion1.0 cell=B798/][table-cell id=1BasicVersion1.0 cell=C798/][table-cell id=1BasicVersion1.0 cell=D798/][table-cell id=1BasicVersion1.0 cell=E798/][table-cell id=1BasicVersion1.0 cell=F798/][table-cell id=1BasicVersion1.0 cell=G798/][table-cell id=1BasicVersion1.0 cell=H798/]
[table-cell id=1BasicVersion1.0 cell=A799/][table-cell id=1BasicVersion1.0 cell=B799/][table-cell id=1BasicVersion1.0 cell=C799/][table-cell id=1BasicVersion1.0 cell=D799/][table-cell id=1BasicVersion1.0 cell=E799/][table-cell id=1BasicVersion1.0 cell=F799/][table-cell id=1BasicVersion1.0 cell=G799/][table-cell id=1BasicVersion1.0 cell=H799/]
[table-cell id=1BasicVersion1.0 cell=A800/][table-cell id=1BasicVersion1.0 cell=B800/][table-cell id=1BasicVersion1.0 cell=C800/][table-cell id=1BasicVersion1.0 cell=D800/][table-cell id=1BasicVersion1.0 cell=E800/][table-cell id=1BasicVersion1.0 cell=F800/][table-cell id=1BasicVersion1.0 cell=G800/][table-cell id=1BasicVersion1.0 cell=H800/]
[table-cell id=1BasicVersion1.0 cell=A801/][table-cell id=1BasicVersion1.0 cell=B801/][table-cell id=1BasicVersion1.0 cell=C801/][table-cell id=1BasicVersion1.0 cell=D801/][table-cell id=1BasicVersion1.0 cell=E801/][table-cell id=1BasicVersion1.0 cell=F801/][table-cell id=1BasicVersion1.0 cell=G801/][table-cell id=1BasicVersion1.0 cell=H801/]
[table-cell id=1BasicVersion1.0 cell=A802/][table-cell id=1BasicVersion1.0 cell=B802/][table-cell id=1BasicVersion1.0 cell=C802/][table-cell id=1BasicVersion1.0 cell=D802/][table-cell id=1BasicVersion1.0 cell=E802/][table-cell id=1BasicVersion1.0 cell=F802/][table-cell id=1BasicVersion1.0 cell=G802/][table-cell id=1BasicVersion1.0 cell=H802/]
[table-cell id=1BasicVersion1.0 cell=A803/][table-cell id=1BasicVersion1.0 cell=B803/][table-cell id=1BasicVersion1.0 cell=C803/][table-cell id=1BasicVersion1.0 cell=D803/][table-cell id=1BasicVersion1.0 cell=E803/][table-cell id=1BasicVersion1.0 cell=F803/][table-cell id=1BasicVersion1.0 cell=G803/][table-cell id=1BasicVersion1.0 cell=H803/]
[table-cell id=1BasicVersion1.0 cell=A804/][table-cell id=1BasicVersion1.0 cell=B804/][table-cell id=1BasicVersion1.0 cell=C804/][table-cell id=1BasicVersion1.0 cell=D804/][table-cell id=1BasicVersion1.0 cell=E804/][table-cell id=1BasicVersion1.0 cell=F804/][table-cell id=1BasicVersion1.0 cell=G804/][table-cell id=1BasicVersion1.0 cell=H804/]
[table-cell id=1BasicVersion1.0 cell=A805/][table-cell id=1BasicVersion1.0 cell=B805/][table-cell id=1BasicVersion1.0 cell=C805/][table-cell id=1BasicVersion1.0 cell=D805/][table-cell id=1BasicVersion1.0 cell=E805/][table-cell id=1BasicVersion1.0 cell=F805/][table-cell id=1BasicVersion1.0 cell=G805/][table-cell id=1BasicVersion1.0 cell=H805/]
[table-cell id=1BasicVersion1.0 cell=A806/][table-cell id=1BasicVersion1.0 cell=B806/][table-cell id=1BasicVersion1.0 cell=C806/][table-cell id=1BasicVersion1.0 cell=D806/][table-cell id=1BasicVersion1.0 cell=E806/][table-cell id=1BasicVersion1.0 cell=F806/][table-cell id=1BasicVersion1.0 cell=G806/][table-cell id=1BasicVersion1.0 cell=H806/]
[table-cell id=1BasicVersion1.0 cell=A807/][table-cell id=1BasicVersion1.0 cell=B807/][table-cell id=1BasicVersion1.0 cell=C807/][table-cell id=1BasicVersion1.0 cell=D807/][table-cell id=1BasicVersion1.0 cell=E807/][table-cell id=1BasicVersion1.0 cell=F807/][table-cell id=1BasicVersion1.0 cell=G807/][table-cell id=1BasicVersion1.0 cell=H807/]
[table-cell id=1BasicVersion1.0 cell=A808/][table-cell id=1BasicVersion1.0 cell=B808/][table-cell id=1BasicVersion1.0 cell=C808/][table-cell id=1BasicVersion1.0 cell=D808/][table-cell id=1BasicVersion1.0 cell=E808/][table-cell id=1BasicVersion1.0 cell=F808/][table-cell id=1BasicVersion1.0 cell=G808/][table-cell id=1BasicVersion1.0 cell=H808/]
[table-cell id=1BasicVersion1.0 cell=A809/][table-cell id=1BasicVersion1.0 cell=B809/][table-cell id=1BasicVersion1.0 cell=C809/][table-cell id=1BasicVersion1.0 cell=D809/][table-cell id=1BasicVersion1.0 cell=E809/][table-cell id=1BasicVersion1.0 cell=F809/][table-cell id=1BasicVersion1.0 cell=G809/][table-cell id=1BasicVersion1.0 cell=H809/]

Период2014201520162017201820192020
Активы80 507107 712106 338118 645148 178144 448166 269
Оборотные активы23 62940 05932 81531 74348 04042 05756 603
Внеоборотные активы56 87867 65373 52386 902100 138102 391109 666
Обязательства36 56854 56352 29865 86587 36983 16494 367
Капитал43 93953 14954 04052 78060 80961 28471 902
Денежные средства и их эквиваленты1 0125 5611 0027059 6133 3046 718
Заемный капитал18 90241 21138 59250 01568 81363 97269 029
Чистый долг17 89035 65037 59049 31059 20060 66862 311

Период2014201520162017201820192020
Выручка68 66877 03382 41790 465102 639120 109128 803
В том числе
Продажи мяса курицы36 84441 94945 76245 49951 92068 51272 979
Продажи мясопереработки21 89929 11831 64533 98138 26019 99421 777
Продажи мяса индейки0003 8995 5626 5706 937
Продажи свинины9 7975 0773 2864 0663 04723 68724 044
Прочая выручка1278891 7243 0203 8501 3463 066
Операционная прибыль13 3707 5345 0579 72615 55510 18918 701
Чистая прибыль для акционеров13 3176 0081 9195 80012 0046 75115 177
EBITDA16 97412 63010 28314 64320 41620 61726 556
Амортизация3 4963 8274 6605 1536 0457 8188 235
Процентные расходы9981 3653 7383 6633 2675 7715 042

Период2014201520162017201820192020
CF от операционной деятельности11 5264 9929 36913 01614 17716 05616 770
CF от инвестиционной деятельности(9 336)(10 086)(10 610)(15 687)(15 319)(10 957)(12 596)
CF от финансовой деятельности(2 843)9 647(3 317)2 37410 050(11 408)(760)
Капитальные вложения9 83510 12010 23416 03816 20012 34914 189
Free Cash Flow1 691(5 128)(865)(3 022)(2 023)3 7072 581

Период2014201520162017201820192020
Продажи мяса курицы, тыс. т416470500523544663695
Продажи мяса индейки, тыс. т00026393941
Продажи продуктов мясопереработки, тыс. т144191218204229245260
Продажи свинины, тыс. т170170185211247245260
Персонал, тыс человек20,0 20,0 20,0

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G74/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H74/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G75/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H75/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G76/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H76/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G77/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H77/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G78/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H78/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G79/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H79/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G80/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H80/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G81/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H81/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G82/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H82/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G83/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H83/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=B84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=C84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=D84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=E84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=F84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=G84/][table-cell id=1MultiplierVersion1.0outside51-2 cell=H84/]

Период2015/20142016/20152017/20162018/20172019/20182020/2019CAGR 5 летСредний годовой прирост за 5 лет
Выручка12%7%10%13%17%7%11%
Чистая прибыль для акционеров-55%-68%202%107%-44%125%20%
Активы34%-1%12%25%-3%15%9%
Обязательства49%-4%26%33%-5%13%12%
Капитал21%2%-2%15%1%17%6%
EBITDA-26%-19%42%39%1%29%16%
Капитальные вложения3%1%57%1%-24%15%7%
Процентные расходы37%174%-2%-11%77%-13%30%
Чистый долг99%5%31%20%2%3%12%
Free Cash Flow--83%249%-33%--30%-100%
Выплаченные дивиденды-17%-70%888%-9%-10%67%32%
Продажи мяса курицы, тыс. т13%6%5%4%22%5%8%
Продажи мяса индейки, тыс. т---50%0%5%-
Продажи продуктов мясопереработки, тыс. т33%14%-6%12%7%6%6%
Продажи свинины, тыс. т0%9%14%17%-1%6%9%

Период2014201520162017201820192020
Выплаченные дивиденды2 4002 0006005 9305 3684 8238 036
Дивиденд на об. акцию54,60 45,50 13,65 134,89 122,11 109,71 182,79
Дивдоходность об. акций7,8%4,4%1,8%12,1%10,9%6,3%8,7%
Доля прибыли на дивиденды18%33%31%102%45%71%53%

Структура акционерного капиталаЧем владеет компания
Михайлов С.И26,26%
Михайлов Е.И.26,26%
BOLTENKO LAW GmbH15,11%
Михайлова Л.И14,43%
GRUPO CORPORATIVO FUERTES, S.L.8,00%
Казначейские акции6,63%
Free-float2,76%
Михайлова Л.И0,42%
УК Михайловский0,13%
Информация
СекторПотребительский секторПерейти в анализ сектора
Тикер на Московской биржеGCHE
ОтчетностьМСФО
Официальный сайтhttp://cherkizovo.com/investors/
Центр раскрытия информацииhttp://e-disclosure.ru/portal/company.aspx?id=6652