Группа Черкизово, ПАО

Группа «Черкизово» – крупнейший в России производитель мясной продукции, ориентированный на потребителя. Группа занимает первое место по мясопереработке и совокупному производству мяса птицы, а также второе место – по производству свинины.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тыс тонн

Продажи свинины в 2020 году

0 тыс человек

Персонал компании в 2020 году

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-1 cell=A45/]	[table-cell id=1priceVersion10outside10-1 cell=B45/]	[table-cell id=1priceVersion10outside10-1 cell=C45/]	[table-cell id=1priceVersion10outside10-1 cell=D45/]	[table-cell id=1priceVersion10outside10-1 cell=E45/]	[table-cell id=1priceVersion10outside10-1 cell=F45/]	[table-cell id=1priceVersion10outside10-1 cell=G45/]	[table-cell id=1priceVersion10outside10-1 cell=H45/]
[table-cell id=1priceVersion10outside10-1 cell=A46/]	[table-cell id=1priceVersion10outside10-1 cell=B46/]	[table-cell id=1priceVersion10outside10-1 cell=C46/]	[table-cell id=1priceVersion10outside10-1 cell=D46/]	[table-cell id=1priceVersion10outside10-1 cell=E46/]	[table-cell id=1priceVersion10outside10-1 cell=F46/]	[table-cell id=1priceVersion10outside10-1 cell=G46/]	[table-cell id=1priceVersion10outside10-1 cell=H46/]
[table-cell id=1priceVersion10outside10-1 cell=A47/]	[table-cell id=1priceVersion10outside10-1 cell=B47/]	[table-cell id=1priceVersion10outside10-1 cell=C47/]	[table-cell id=1priceVersion10outside10-1 cell=D47/]	[table-cell id=1priceVersion10outside10-1 cell=E47/]	[table-cell id=1priceVersion10outside10-1 cell=F47/]	[table-cell id=1priceVersion10outside10-1 cell=G47/]	[table-cell id=1priceVersion10outside10-1 cell=H47/]
[table-cell id=1priceVersion10outside10-1 cell=A48/]	[table-cell id=1priceVersion10outside10-1 cell=B48/]	[table-cell id=1priceVersion10outside10-1 cell=C48/]	[table-cell id=1priceVersion10outside10-1 cell=D48/]	[table-cell id=1priceVersion10outside10-1 cell=E48/]	[table-cell id=1priceVersion10outside10-1 cell=F48/]	[table-cell id=1priceVersion10outside10-1 cell=G48/]	[table-cell id=1priceVersion10outside10-1 cell=H48/]
[table-cell id=1priceVersion10outside10-1 cell=A49/]	[table-cell id=1priceVersion10outside10-1 cell=B49/]	[table-cell id=1priceVersion10outside10-1 cell=C49/]	[table-cell id=1priceVersion10outside10-1 cell=D49/]	[table-cell id=1priceVersion10outside10-1 cell=E49/]	[table-cell id=1priceVersion10outside10-1 cell=F49/]	[table-cell id=1priceVersion10outside10-1 cell=G49/]	[table-cell id=1priceVersion10outside10-1 cell=H49/]

Основные показатели, Черкизово

[table-cell id=1BasicVersion1.0 cell=A796/]	[table-cell id=1BasicVersion1.0 cell=B796/]	[table-cell id=1BasicVersion1.0 cell=C796/]	[table-cell id=1BasicVersion1.0 cell=D796/]	[table-cell id=1BasicVersion1.0 cell=E796/]	[table-cell id=1BasicVersion1.0 cell=F796/]	[table-cell id=1BasicVersion1.0 cell=G796/]	[table-cell id=1BasicVersion1.0 cell=H796/]
[table-cell id=1BasicVersion1.0 cell=A797/]	[table-cell id=1BasicVersion1.0 cell=B797/]	[table-cell id=1BasicVersion1.0 cell=C797/]	[table-cell id=1BasicVersion1.0 cell=D797/]	[table-cell id=1BasicVersion1.0 cell=E797/]	[table-cell id=1BasicVersion1.0 cell=F797/]	[table-cell id=1BasicVersion1.0 cell=G797/]	[table-cell id=1BasicVersion1.0 cell=H797/]
[table-cell id=1BasicVersion1.0 cell=A798/]	[table-cell id=1BasicVersion1.0 cell=B798/]	[table-cell id=1BasicVersion1.0 cell=C798/]	[table-cell id=1BasicVersion1.0 cell=D798/]	[table-cell id=1BasicVersion1.0 cell=E798/]	[table-cell id=1BasicVersion1.0 cell=F798/]	[table-cell id=1BasicVersion1.0 cell=G798/]	[table-cell id=1BasicVersion1.0 cell=H798/]
[table-cell id=1BasicVersion1.0 cell=A799/]	[table-cell id=1BasicVersion1.0 cell=B799/]	[table-cell id=1BasicVersion1.0 cell=C799/]	[table-cell id=1BasicVersion1.0 cell=D799/]	[table-cell id=1BasicVersion1.0 cell=E799/]	[table-cell id=1BasicVersion1.0 cell=F799/]	[table-cell id=1BasicVersion1.0 cell=G799/]	[table-cell id=1BasicVersion1.0 cell=H799/]
[table-cell id=1BasicVersion1.0 cell=A800/]	[table-cell id=1BasicVersion1.0 cell=B800/]	[table-cell id=1BasicVersion1.0 cell=C800/]	[table-cell id=1BasicVersion1.0 cell=D800/]	[table-cell id=1BasicVersion1.0 cell=E800/]	[table-cell id=1BasicVersion1.0 cell=F800/]	[table-cell id=1BasicVersion1.0 cell=G800/]	[table-cell id=1BasicVersion1.0 cell=H800/]
[table-cell id=1BasicVersion1.0 cell=A801/]	[table-cell id=1BasicVersion1.0 cell=B801/]	[table-cell id=1BasicVersion1.0 cell=C801/]	[table-cell id=1BasicVersion1.0 cell=D801/]	[table-cell id=1BasicVersion1.0 cell=E801/]	[table-cell id=1BasicVersion1.0 cell=F801/]	[table-cell id=1BasicVersion1.0 cell=G801/]	[table-cell id=1BasicVersion1.0 cell=H801/]
[table-cell id=1BasicVersion1.0 cell=A802/]	[table-cell id=1BasicVersion1.0 cell=B802/]	[table-cell id=1BasicVersion1.0 cell=C802/]	[table-cell id=1BasicVersion1.0 cell=D802/]	[table-cell id=1BasicVersion1.0 cell=E802/]	[table-cell id=1BasicVersion1.0 cell=F802/]	[table-cell id=1BasicVersion1.0 cell=G802/]	[table-cell id=1BasicVersion1.0 cell=H802/]
[table-cell id=1BasicVersion1.0 cell=A803/]	[table-cell id=1BasicVersion1.0 cell=B803/]	[table-cell id=1BasicVersion1.0 cell=C803/]	[table-cell id=1BasicVersion1.0 cell=D803/]	[table-cell id=1BasicVersion1.0 cell=E803/]	[table-cell id=1BasicVersion1.0 cell=F803/]	[table-cell id=1BasicVersion1.0 cell=G803/]	[table-cell id=1BasicVersion1.0 cell=H803/]
[table-cell id=1BasicVersion1.0 cell=A804/]	[table-cell id=1BasicVersion1.0 cell=B804/]	[table-cell id=1BasicVersion1.0 cell=C804/]	[table-cell id=1BasicVersion1.0 cell=D804/]	[table-cell id=1BasicVersion1.0 cell=E804/]	[table-cell id=1BasicVersion1.0 cell=F804/]	[table-cell id=1BasicVersion1.0 cell=G804/]	[table-cell id=1BasicVersion1.0 cell=H804/]
[table-cell id=1BasicVersion1.0 cell=A805/]	[table-cell id=1BasicVersion1.0 cell=B805/]	[table-cell id=1BasicVersion1.0 cell=C805/]	[table-cell id=1BasicVersion1.0 cell=D805/]	[table-cell id=1BasicVersion1.0 cell=E805/]	[table-cell id=1BasicVersion1.0 cell=F805/]	[table-cell id=1BasicVersion1.0 cell=G805/]	[table-cell id=1BasicVersion1.0 cell=H805/]
[table-cell id=1BasicVersion1.0 cell=A806/]	[table-cell id=1BasicVersion1.0 cell=B806/]	[table-cell id=1BasicVersion1.0 cell=C806/]	[table-cell id=1BasicVersion1.0 cell=D806/]	[table-cell id=1BasicVersion1.0 cell=E806/]	[table-cell id=1BasicVersion1.0 cell=F806/]	[table-cell id=1BasicVersion1.0 cell=G806/]	[table-cell id=1BasicVersion1.0 cell=H806/]
[table-cell id=1BasicVersion1.0 cell=A807/]	[table-cell id=1BasicVersion1.0 cell=B807/]	[table-cell id=1BasicVersion1.0 cell=C807/]	[table-cell id=1BasicVersion1.0 cell=D807/]	[table-cell id=1BasicVersion1.0 cell=E807/]	[table-cell id=1BasicVersion1.0 cell=F807/]	[table-cell id=1BasicVersion1.0 cell=G807/]	[table-cell id=1BasicVersion1.0 cell=H807/]
[table-cell id=1BasicVersion1.0 cell=A808/]	[table-cell id=1BasicVersion1.0 cell=B808/]	[table-cell id=1BasicVersion1.0 cell=C808/]	[table-cell id=1BasicVersion1.0 cell=D808/]	[table-cell id=1BasicVersion1.0 cell=E808/]	[table-cell id=1BasicVersion1.0 cell=F808/]	[table-cell id=1BasicVersion1.0 cell=G808/]	[table-cell id=1BasicVersion1.0 cell=H808/]
[table-cell id=1BasicVersion1.0 cell=A809/]	[table-cell id=1BasicVersion1.0 cell=B809/]	[table-cell id=1BasicVersion1.0 cell=C809/]	[table-cell id=1BasicVersion1.0 cell=D809/]	[table-cell id=1BasicVersion1.0 cell=E809/]	[table-cell id=1BasicVersion1.0 cell=F809/]	[table-cell id=1BasicVersion1.0 cell=G809/]	[table-cell id=1BasicVersion1.0 cell=H809/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	80 507	107 712	106 338	118 645	148 178	144 448	166 269
Оборотные активы	23 629	40 059	32 815	31 743	48 040	42 057	56 603
Внеоборотные активы	56 878	67 653	73 523	86 902	100 138	102 391	109 666
Обязательства	36 568	54 563	52 298	65 865	87 369	83 164	94 367
Капитал	43 939	53 149	54 040	52 780	60 809	61 284	71 902
Денежные средства и их эквиваленты	1 012	5 561	1 002	705	9 613	3 304	6 718
Заемный капитал	18 902	41 211	38 592	50 015	68 813	63 972	69 029
Чистый долг	17 890	35 650	37 590	49 310	59 200	60 668	62 311

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	68 668	77 033	82 417	90 465	102 639	120 109	128 803
В том числе
Продажи мяса курицы	36 844	41 949	45 762	45 499	51 920	68 512	72 979
Продажи мясопереработки	21 899	29 118	31 645	33 981	38 260	19 994	21 777
Продажи мяса индейки	0	0	0	3 899	5 562	6 570	6 937
Продажи свинины	9 797	5 077	3 286	4 066	3 047	23 687	24 044
Прочая выручка	127	889	1 724	3 020	3 850	1 346	3 066
Операционная прибыль	13 370	7 534	5 057	9 726	15 555	10 189	18 701
Чистая прибыль для акционеров	13 317	6 008	1 919	5 800	12 004	6 751	15 177
EBITDA	16 974	12 630	10 283	14 643	20 416	20 617	26 556
Амортизация	3 496	3 827	4 660	5 153	6 045	7 818	8 235
Процентные расходы	998	1 365	3 738	3 663	3 267	5 771	5 042

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	11 526	4 992	9 369	13 016	14 177	16 056	16 770
CF от инвестиционной деятельности	(9 336)	(10 086)	(10 610)	(15 687)	(15 319)	(10 957)	(12 596)
CF от финансовой деятельности	(2 843)	9 647	(3 317)	2 374	10 050	(11 408)	(760)
Капитальные вложения	9 835	10 120	10 234	16 038	16 200	12 349	14 189
Free Cash Flow	1 691	(5 128)	(865)	(3 022)	(2 023)	3 707	2 581

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Продажи мяса курицы, тыс. т	416	470	500	523	544	663	695
Продажи мяса индейки, тыс. т	0	0	0	26	39	39	41
Продажи продуктов мясопереработки, тыс. т	144	191	218	204	229	245	260
Продажи свинины, тыс. т	170	170	185	211	247	245	260
Персонал, тыс человек					20,0	20,0	20,0

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G74/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H74/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G75/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H75/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G76/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H76/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G77/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H77/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G78/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H78/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G79/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H79/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G80/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H80/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G81/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H81/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G82/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H82/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G83/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H83/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G84/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H84/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	12%	7%	10%	13%	17%	7%	11%
Чистая прибыль для акционеров	-55%	-68%	202%	107%	-44%	125%	20%
Активы	34%	-1%	12%	25%	-3%	15%	9%
Обязательства	49%	-4%	26%	33%	-5%	13%	12%
Капитал	21%	2%	-2%	15%	1%	17%	6%
EBITDA	-26%	-19%	42%	39%	1%	29%	16%
Капитальные вложения	3%	1%	57%	1%	-24%	15%	7%
Процентные расходы	37%	174%	-2%	-11%	77%	-13%	30%
Чистый долг	99%	5%	31%	20%	2%	3%	12%
Free Cash Flow	-	-83%	249%	-33%	-	-30%	-100%
Выплаченные дивиденды	-17%	-70%	888%	-9%	-10%	67%	32%
Продажи мяса курицы, тыс. т	13%	6%	5%	4%	22%	5%	8%
Продажи мяса индейки, тыс. т	-	-	-	50%	0%	5%	-
Продажи продуктов мясопереработки, тыс. т	33%	14%	-6%	12%	7%	6%	6%
Продажи свинины, тыс. т	0%	9%	14%	17%	-1%	6%	9%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	2 400	2 000	600	5 930	5 368	4 823	8 036
Дивиденд на об. акцию	54,60	45,50	13,65	134,89	122,11	109,71	182,79
Дивдоходность об. акций	7,8%	4,4%	1,8%	12,1%	10,9%	6,3%	8,7%
Доля прибыли на дивиденды	18%	33%	31%	102%	45%	71%	53%

Структура акционерного капитала		Чем владеет компания
Михайлов С.И	26,26%
Михайлов Е.И.	26,26%
BOLTENKO LAW GmbH	15,11%
Михайлова Л.И	14,43%
GRUPO CORPORATIVO FUERTES, S.L.	8,00%
Казначейские акции	6,63%
Free-float	2,76%
Михайлова Л.И	0,42%
УК Михайловский	0,13%

Информация
Сектор	Потребительский секторПерейти в анализ сектора
Тикер на Московской бирже	GCHE
Отчетность	МСФО
Официальный сайт	http://cherkizovo.com/investors/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=6652