Акрон, ПАО

Ведущий вертикально интегрированный производитель сложных удобрений NPK в России, входит в десятку мировых лидеров по производственным мощностям NPK.
Два химических завода и горно-обогатительный комбинат в России суммарной мощностью производства свыше 7 млн т конечной продукции.
Права на добычу свыше 400 млн т KCL извлекаемых ресурсов калия в России и Канаде.
Три портовых перевалочных терминала на Балтийском море общей проектной мощностью свыше 5 млн т в год.

0 млрд руб

Капитальные вложения в 2020 году

0 млрд руб

Чистая прибыль в 2020 году

0 тыс т

Производство аммиака в 2020 году

0 тыс человек

Персонал компании

переверните телефон, так будет удобнее

Это относительные показатели. Где 1-плохо, 10-отлично. Подробнее о карте можно почитать здесь.

Данные в млн.руб. (если не указано другое), кроме стоимости и количества акций

СТОИМОСТЬ КОМПАНИИ

[table-cell id=1priceVersion10outside10-3 cell=A36/]	[table-cell id=1priceVersion10outside10-3 cell=B36/]	[table-cell id=1priceVersion10outside10-3 cell=C36/]	[table-cell id=1priceVersion10outside10-3 cell=D36/]	[table-cell id=1priceVersion10outside10-3 cell=E36/]	[table-cell id=1priceVersion10outside10-3 cell=F36/]	[table-cell id=1priceVersion10outside10-3 cell=G36/]	[table-cell id=1priceVersion10outside10-3 cell=H36/]
[table-cell id=1priceVersion10outside10-3 cell=A37/]	[table-cell id=1priceVersion10outside10-3 cell=B37/]	[table-cell id=1priceVersion10outside10-3 cell=C37/]	[table-cell id=1priceVersion10outside10-3 cell=D37/]	[table-cell id=1priceVersion10outside10-3 cell=E37/]	[table-cell id=1priceVersion10outside10-3 cell=F37/]	[table-cell id=1priceVersion10outside10-3 cell=G37/]	[table-cell id=1priceVersion10outside10-3 cell=H37/]
[table-cell id=1priceVersion10outside10-3 cell=A38/]	[table-cell id=1priceVersion10outside10-3 cell=B38/]	[table-cell id=1priceVersion10outside10-3 cell=C38/]	[table-cell id=1priceVersion10outside10-3 cell=D38/]	[table-cell id=1priceVersion10outside10-3 cell=E38/]	[table-cell id=1priceVersion10outside10-3 cell=F38/]	[table-cell id=1priceVersion10outside10-3 cell=G38/]	[table-cell id=1priceVersion10outside10-3 cell=H38/]
[table-cell id=1priceVersion10outside10-3 cell=A39/]	[table-cell id=1priceVersion10outside10-3 cell=B39/]	[table-cell id=1priceVersion10outside10-3 cell=C39/]	[table-cell id=1priceVersion10outside10-3 cell=D39/]	[table-cell id=1priceVersion10outside10-3 cell=E39/]	[table-cell id=1priceVersion10outside10-3 cell=F39/]	[table-cell id=1priceVersion10outside10-3 cell=G39/]	[table-cell id=1priceVersion10outside10-3 cell=H39/]
[table-cell id=1priceVersion10outside10-3 cell=A40/]	[table-cell id=1priceVersion10outside10-3 cell=B40/]	[table-cell id=1priceVersion10outside10-3 cell=C40/]	[table-cell id=1priceVersion10outside10-3 cell=D40/]	[table-cell id=1priceVersion10outside10-3 cell=E40/]	[table-cell id=1priceVersion10outside10-3 cell=F40/]	[table-cell id=1priceVersion10outside10-3 cell=G40/]	[table-cell id=1priceVersion10outside10-3 cell=H40/]

Основные показатели, Акрон

[table-cell id=1BasicVersion1.0 cell=A526/]	[table-cell id=1BasicVersion1.0 cell=B526/]	[table-cell id=1BasicVersion1.0 cell=C526/]	[table-cell id=1BasicVersion1.0 cell=D526/]	[table-cell id=1BasicVersion1.0 cell=E526/]	[table-cell id=1BasicVersion1.0 cell=F526/]	[table-cell id=1BasicVersion1.0 cell=G526/]	[table-cell id=1BasicVersion1.0 cell=H526/]
[table-cell id=1BasicVersion1.0 cell=A527/]	[table-cell id=1BasicVersion1.0 cell=B527/]	[table-cell id=1BasicVersion1.0 cell=C527/]	[table-cell id=1BasicVersion1.0 cell=D527/]	[table-cell id=1BasicVersion1.0 cell=E527/]	[table-cell id=1BasicVersion1.0 cell=F527/]	[table-cell id=1BasicVersion1.0 cell=G527/]	[table-cell id=1BasicVersion1.0 cell=H527/]
[table-cell id=1BasicVersion1.0 cell=A528/]	[table-cell id=1BasicVersion1.0 cell=B528/]	[table-cell id=1BasicVersion1.0 cell=C528/]	[table-cell id=1BasicVersion1.0 cell=D528/]	[table-cell id=1BasicVersion1.0 cell=E528/]	[table-cell id=1BasicVersion1.0 cell=F528/]	[table-cell id=1BasicVersion1.0 cell=G528/]	[table-cell id=1BasicVersion1.0 cell=H528/]
[table-cell id=1BasicVersion1.0 cell=A529/]	[table-cell id=1BasicVersion1.0 cell=B529/]	[table-cell id=1BasicVersion1.0 cell=C529/]	[table-cell id=1BasicVersion1.0 cell=D529/]	[table-cell id=1BasicVersion1.0 cell=E529/]	[table-cell id=1BasicVersion1.0 cell=F529/]	[table-cell id=1BasicVersion1.0 cell=G529/]	[table-cell id=1BasicVersion1.0 cell=H529/]
[table-cell id=1BasicVersion1.0 cell=A530/]	[table-cell id=1BasicVersion1.0 cell=B530/]	[table-cell id=1BasicVersion1.0 cell=C530/]	[table-cell id=1BasicVersion1.0 cell=D530/]	[table-cell id=1BasicVersion1.0 cell=E530/]	[table-cell id=1BasicVersion1.0 cell=F530/]	[table-cell id=1BasicVersion1.0 cell=G530/]	[table-cell id=1BasicVersion1.0 cell=H530/]
[table-cell id=1BasicVersion1.0 cell=A531/]	[table-cell id=1BasicVersion1.0 cell=B531/]	[table-cell id=1BasicVersion1.0 cell=C531/]	[table-cell id=1BasicVersion1.0 cell=D531/]	[table-cell id=1BasicVersion1.0 cell=E531/]	[table-cell id=1BasicVersion1.0 cell=F531/]	[table-cell id=1BasicVersion1.0 cell=G531/]	[table-cell id=1BasicVersion1.0 cell=H531/]
[table-cell id=1BasicVersion1.0 cell=A532/]	[table-cell id=1BasicVersion1.0 cell=B532/]	[table-cell id=1BasicVersion1.0 cell=C532/]	[table-cell id=1BasicVersion1.0 cell=D532/]	[table-cell id=1BasicVersion1.0 cell=E532/]	[table-cell id=1BasicVersion1.0 cell=F532/]	[table-cell id=1BasicVersion1.0 cell=G532/]	[table-cell id=1BasicVersion1.0 cell=H532/]
[table-cell id=1BasicVersion1.0 cell=A533/]	[table-cell id=1BasicVersion1.0 cell=B533/]	[table-cell id=1BasicVersion1.0 cell=C533/]	[table-cell id=1BasicVersion1.0 cell=D533/]	[table-cell id=1BasicVersion1.0 cell=E533/]	[table-cell id=1BasicVersion1.0 cell=F533/]	[table-cell id=1BasicVersion1.0 cell=G533/]	[table-cell id=1BasicVersion1.0 cell=H533/]
[table-cell id=1BasicVersion1.0 cell=A534/]	[table-cell id=1BasicVersion1.0 cell=B534/]	[table-cell id=1BasicVersion1.0 cell=C534/]	[table-cell id=1BasicVersion1.0 cell=D534/]	[table-cell id=1BasicVersion1.0 cell=E534/]	[table-cell id=1BasicVersion1.0 cell=F534/]	[table-cell id=1BasicVersion1.0 cell=G534/]	[table-cell id=1BasicVersion1.0 cell=H534/]
[table-cell id=1BasicVersion1.0 cell=A535/]	[table-cell id=1BasicVersion1.0 cell=B535/]	[table-cell id=1BasicVersion1.0 cell=C535/]	[table-cell id=1BasicVersion1.0 cell=D535/]	[table-cell id=1BasicVersion1.0 cell=E535/]	[table-cell id=1BasicVersion1.0 cell=F535/]	[table-cell id=1BasicVersion1.0 cell=G535/]	[table-cell id=1BasicVersion1.0 cell=H535/]
[table-cell id=1BasicVersion1.0 cell=A536/]	[table-cell id=1BasicVersion1.0 cell=B536/]	[table-cell id=1BasicVersion1.0 cell=C536/]	[table-cell id=1BasicVersion1.0 cell=D536/]	[table-cell id=1BasicVersion1.0 cell=E536/]	[table-cell id=1BasicVersion1.0 cell=F536/]	[table-cell id=1BasicVersion1.0 cell=G536/]	[table-cell id=1BasicVersion1.0 cell=H536/]
[table-cell id=1BasicVersion1.0 cell=A537/]	[table-cell id=1BasicVersion1.0 cell=B537/]	[table-cell id=1BasicVersion1.0 cell=C537/]	[table-cell id=1BasicVersion1.0 cell=D537/]	[table-cell id=1BasicVersion1.0 cell=E537/]	[table-cell id=1BasicVersion1.0 cell=F537/]	[table-cell id=1BasicVersion1.0 cell=G537/]	[table-cell id=1BasicVersion1.0 cell=H537/]
[table-cell id=1BasicVersion1.0 cell=A538/]	[table-cell id=1BasicVersion1.0 cell=B538/]	[table-cell id=1BasicVersion1.0 cell=C538/]	[table-cell id=1BasicVersion1.0 cell=D538/]	[table-cell id=1BasicVersion1.0 cell=E538/]	[table-cell id=1BasicVersion1.0 cell=F538/]	[table-cell id=1BasicVersion1.0 cell=G538/]	[table-cell id=1BasicVersion1.0 cell=H538/]
[table-cell id=1BasicVersion1.0 cell=A539/]	[table-cell id=1BasicVersion1.0 cell=B539/]	[table-cell id=1BasicVersion1.0 cell=C539/]	[table-cell id=1BasicVersion1.0 cell=D539/]	[table-cell id=1BasicVersion1.0 cell=E539/]	[table-cell id=1BasicVersion1.0 cell=F539/]	[table-cell id=1BasicVersion1.0 cell=G539/]	[table-cell id=1BasicVersion1.0 cell=H539/]

О ФИНАНСОВОМ ПОЛОЖЕНИИ
О ПРИБЫЛЯХ И УБЫТКАХ
О ДВИЖЕНИИ ДЕН. СРЕДСТВ

Период	2014	2015	2016	2017	2018	2019	2020
Активы	195 940	226 774	194 287	186 894	186 784	200 355	220 089
Оборотные активы	60 780	72 812	56 220	40 099	38 925	42 797	47 559
Внеоборотные активы	135 160	153 962	138 067	146 795	147 859	157 558	172 530
Обязательства	102 167	116 976	106 565	95 938	108 619	118 390	151 286
Капитал	93 773	109 798	87 722	90 956	78 165	81 965	68 803
Денежные средства и их эквиваленты	24 773	30 421	27 168	14 302	10 460	11 356	15 537
Заемный капитал	80 561	81 606	79 117	74 523	84 485	86 541	115 116
Чистый долг	55 788	51 185	51 949	60 221	74 025	75 185	99 579

Период	2014	2015	2016	2017	2018	2019	2020
Выручка	74 631	92 019	89 359	94 342	108 062	114 835	119 864
В том числе
Продажа сложных удобрений	35 077	44 169	39 318	42 454	45 386	39 044
Продажа азотных удобрений	26 867	30 366	33 956	32 076	41 064	53 952
Продажа амммиака	2 239	2 761	3 574	8 491	7 564	4 594
Продажа продукции неорганической химии	3 732	4 601	3 574	3 774	5 403	5 742
Прочая выручка	6 717	10 122	8 936	7 547	8 645	11 503	119 864
Операционная прибыль	20 955	38 426	20 898	21 177	27 439	23 401	26 029
Чистая прибыль для акционеров	4 381	14 739	26 155	13 432	12 768	24 219	3 310
EBITDA	20 249	40 978	29 856	29 817	37 053	35 749	35 311
Амортизация	3 871	4 594	6 451	7 957	9 026	11 344	12 106
Процентные расходы	782	4 067	4 573	4 110	1 607	1 115	3 285

Период	2014	2015	2016	2017	2018	2019	2020
CF от операционной деятельности	12 694	36 531	18 102	16 634	28 406	28 278	26 190
CF от инвестиционной деятельности	(11 408)	(14 818)	(6 545)	(10 205)	(14 439)	(19 054)	(17 181)
CF от финансовой деятельности	1 107	(23 116)	(10 611)	(18 767)	(19 643)	(7 328)	(7 392)
Капитальные вложения	11 478	15 107	12 128	11 299	14 542	19 030	17 946
Free Cash Flow	1 216	21 424	5 974	5 335	13 864	9 248	8 244

ПОКАЗАТЕЛИ ДЕЯТЕЛЬНОСТИ
МУЛЬТИПЛИКАТОРЫ
ДИНАМИКА ИЗМЕНЕНИЙ
ДИВИДЕНДЫ

Период	2014	2015	2016	2017	2018	2019	2020
Производство аммиака, тыс. т	1 822	1 708	2 201	2 595	2 616	2 583	2 616
Производство азотных удобрений, тыс. т	3 017	2 961	3 635	3 807	4 235	4 933	4 235
Производство сложных удобрений, тыс. т	2 531	1 905	1 953	2 894	2 519	2 026	2 519
Продукция органического синтеза, тыс. т	401	447	386	445	475	485	475
Продукция неорганической химии, тыс. т	808	771	742	779	824	842	824
Производство апатитового концентрата, тыс. т	891	1 135	1 142	1 167	1 214	1 084	1 214
Персонал, тыс человек	15,1	13,3	11,2	10,9	10,7	10,7	10,7

[table-cell id=1MultiplierVersion1.0outside51-2 cell=A278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G278/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H278/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G279/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H279/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G280/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H280/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G281/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H281/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G282/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H282/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G283/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H283/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G284/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H284/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G285/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H285/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G286/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H286/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G287/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H287/]
[table-cell id=1MultiplierVersion1.0outside51-2 cell=A288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=B288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=C288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=D288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=E288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=F288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=G288/]	[table-cell id=1MultiplierVersion1.0outside51-2 cell=H288/]

Период	2015/2014	2016/2015	2017/2016	2018/2017	2019/2018	2020/2019	CAGR 5 летСредний годовой прирост за 5 лет
Выручка	23%	-3%	6%	15%	6%	4%	5%
Операционная прибыль	83%	-46%	1%	30%	-15%	11%	-7%
Чистая прибыль для акционеров	236%	77%	-49%	-5%	90%	-	-26%
Активы	16%	-14%	-4%	0%	7%	10%	-1%
Обязательства	14%	-9%	-10%	13%	9%	28%	5%
Капитал	17%	-20%	4%	-14%	5%	-16%	-9%
EBITDA	102%	-27%	0%	24%	-4%	-1%	-3%
Капитальные вложения	32%	-20%	-7%	29%	31%	-6%	4%
Процентные расходы	420%	12%	-10%	-61%	-31%	195%	-4%
Чистый долг	-8%	1%	16%	23%	2%	32%	14%
Выплаченные дивиденды	29%	39%	113%	-43%	75%	-	-30%
Производство аммиака, тыс. т	-6%	29%	18%	1%	-1%	1%	9%
Производство азотных удобрений, тыс. т	-2%	23%	5%	11%	16%	-14%	7%
Производство сложных удобрений, тыс. т	-25%	3%	48%	-13%	-20%	24%	6%
Продукция неорганической химии, тыс. т	-5%	-4%	5%	6%	2%	-2%	1%

Период	2014	2015	2016	2017	2018	2019	2020
Выплаченные дивиденды	5 634	7 296	10 134	21 564	12 363	21 605	1 216
Дивиденд на об. акцию	139	180	250	532	305	533	30
Дивдоходность об. акций	7,7%	4,8%	7,0%	13,7%	6,5%	11,1%	0,5%
Доля прибыли на дивиденды	129%	50%	39%	161%	97%	89%	37%

Структура акционерного капитала		Чем владеет компания
Redbrick Investment S.a.r.l.	62,48%
Акронагросервис, ЗАО	23,27%
Free-float	11,02%
Дорогобуж, ПАО	2,92%
Агронова, АО	0,31%

Информация
Сектор	Химическое производствоПерейти в анализ сектора
Тикер на Московской бирже	AKRN
Тикер на Лондонской бирже	AKRN
Отчетность	МСФО
Официальный сайт	https://www.acron.ru/investors/
Центр раскрытия информации	http://e-disclosure.ru/portal/company.aspx?id=357